| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | -61.0M | -61.0M | 315M | 220M | 0 | ||
| Depreciation | -135M | 165M | -165M | 116M | 0 | ||
| Amortization | -520M | 173M | -173M | 169M | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 103M | -566M | 566M | -133M | 0 | ||
| Other Non Cash Operating Items | 248M | -146M | 146M | 423M | 0 | ||
| Cash From Operations | -919M | -472M | 472M | 1.04B | -380M | ||
| Capital Expenditures | 236M | -92.0M | 92.0M | -175M | -102M | ||
| Sale of Assets | -28.0M | 0 | 0 | 3.00M | 0 | ||
| Acquisitions | 6.00M | -498M | 498M | -413M | -188M | ||
| Investments | 0 | 0 | 0 | -9.00M | 0 | ||
| Other Investing Activities | 143M | -62.0M | 62.0M | -118M | 0 | ||
| Cash from Investing | 121M | -560M | 560M | -537M | -278M | ||
| Dividends Paid | 472M | -325M | 325M | -374M | -303M | ||
| Sale / Purchase of Stock | 119M | -36.0M | 36.0M | -59.0M | 0 | ||
| Net Borrowings | 240M | 1.12B | -1.12B | 258M | 0 | ||
| Other Financing Cash Flows | 50.0M | 10.0M | -10.0M | -42.0M | 0 | ||
| Cash From Financing | 881M | 770M | -770M | -217M | 445M | ||
| Foreign Exchange Effect | -6.00M | 30.0M | -30.0M | -150M | -79.0M | ||
| Net Change in Cash | 77.0M | -233M | 233M | 141M | -293M | ||
| ||||||