| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 19.0M | 18.3M | 29.7M | 18.3M | 105M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 192M | 149M | 110M | 105M | 100M | ||
| Inventories | 0 | 18.5M | 18.0M | 15.1M | 12.1M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 2.00M | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 38.4M | 77.5M | 73.7M | 50.6M | 75.9M | ||
| Total Current Assets | 251M | 264M | 232M | 190M | 293M | ||
| Property, Plant & Equipment | 2.40B | 2.51B | 2.54B | 2.53B | 2.37B | ||
| Goodwill & Intangibles | 126M | 92.7M | 90.8M | 89.0M | 87.1M | ||
| Other Long-term Assets | 134M | 129M | 135M | 147M | 148M | ||
| Total Long-Term Assets | 2.66B | 2.73B | 2.77B | 2.77B | 2.61B | ||
| Total Assets | 2.91B | 3.00B | 3.00B | 2.96B | 2.90B | ||
| Accounts Payable | 210M | 207M | 157M | 118M | 120M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 46.4M | 7.54M | 0 | 0 | 0 | ||
| Other Current Liabilities | 29.4M | 33.1M | 33.0M | 24.9M | 25.2M | ||
| Total Current Liabilities | 285M | 248M | 190M | 143M | 145M | ||
| Long Term Debt | 968M | 1.13B | 1.19B | 1.16B | 1.12B | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 267M | 246M | 256M | 254M | 218M | ||
| Other Long-term Liabilities | 59.9M | 54.6M | 52.6M | 51.5M | 51.0M | ||
| Total Long-term Liabilities | 1.30B | 1.43B | 1.50B | 1.47B | 1.39B | ||
| Minority Interest | 309M | 300M | 285M | 274M | 333M | ||
| Total Liabilities | 1.89B | 1.98B | 1.97B | 1.88B | 1.87B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 230K | 230K | 230K | 265K | 265K | ||
| Additional Paid-In Capital | 579M | 579M | 600M | 668M | 704M | ||
| Retained Earnings | 449M | 447M | 434M | 410M | 327M | ||
| Treasury Stock | -2.63M | -2.68M | -2.46M | -2.65M | 0 | ||
| Other Equity | -5.22M | -4.39M | -1.92M | -2.02M | -2.11M | ||
| Total Shareholder's Equity | 1.02B | 1.02B | 1.03B | 1.07B | 1.03B | ||
| ||||||