| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 124M | 297K | -3.55M | -22.2M | -79.9M | ||
| Depreciation | 50.0M | 58.8M | 57.1M | 58.2M | 57.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 62.0M | -1.04M | -4.63M | -14.2M | -51.9M | ||
| Change In Working Capital | -5.73M | 11.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -138M | 37.7M | 0 | 0 | 0 | ||
| Cash From Operations | 91.8M | 107M | 103M | 35.0M | 84.0M | ||
| Capital Expenditures | -163M | -193M | -136M | -57.0M | -25.4M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -162M | -15.6M | -3.07M | -3.12M | -23.4M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -130M | -194M | 0 | 0 | 0 | ||
| Cash from Investing | -292M | -209M | -139M | -54.5M | -54.6M | ||
| Dividends Paid | -2.35M | -66.6M | -20.8M | -20.8M | -21.0M | ||
| Sale / Purchase of Stock | -138M | 138M | 0 | 0 | 0 | ||
| Net Borrowings | 198M | 123M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 118M | -93.1M | 0 | 0 | 0 | ||
| Cash From Financing | 175M | 102M | 47.4M | 8.19M | 57.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -24.5M | -669K | 11.4M | -11.4M | 86.7M | ||
| ||||||