| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 386M | 226M | 199M | 184M | 195M | ||
| Cost of Revenue | 187M | 122M | 123M | 112M | 115M | ||
| Gross Profit | 198M | 103M | 75.7M | 71.9M | 80.6M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 18.3M | 19.5M | 18.5M | 20.4M | 19.9M | ||
| Amortization & Deprec | 50.0M | 58.8M | 57.1M | 58.2M | 57.9M | ||
| Other Expenses | 7.67M | 88.5M | 7.63M | 8.21M | 95.1M | ||
| Total Operating Expenses | 75.9M | 167M | 83.2M | 86.8M | 173M | ||
| Operating Income | 122M | -63.3M | -7.44M | -14.9M | -92.3M | ||
| Other Income | 121M | 82.5M | 15.5M | -494K | -4.69M | ||
| EBIT | 243M | 19.2M | 8.05M | -15.4M | -97.0M | ||
| Minority Interest | 28.3M | 8.18M | 3.66M | 6.34M | 10.5M | ||
| Interest Expense | 11.9M | 12.7M | 12.5M | 15.0M | 22.8M | ||
| Income Before Taxes | 203M | -1.62M | -8.11M | -36.8M | -130M | ||
| Income Taxes | 79.4M | -1.92M | -4.56M | -14.6M | -50.4M | ||
| Net Income from Continuing Ops | 124M | 297K | -3.55M | -22.2M | -79.9M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 124M | 297K | -3.55M | -22.2M | -79.9M | ||
| Preferred Dividends | 0 | 0 | 3.66M | 0 | 0 | ||
| Net Income to Common | 124M | 297K | -7.21M | -22.2M | -79.9M | ||
| ||||||