Annual Reports

 
Quarterly Reports

  • 10-Q (May 8, 2013)
  • 10-Q (Nov 2, 2012)
  • 10-Q (Aug 2, 2012)
  • 10-Q (May 3, 2012)
  • 10-Q (Nov 3, 2011)
  • 10-Q (Aug 4, 2011)

 
8-K

 
Other

Penn Virginia 10-Q 2010

Documents found in this filing:

  1. 10-Q
  2. Ex-12.1
  3. Ex-31.1
  4. Ex-32.1
  5. Ex-32.1


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

FORM 10-Q

 
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2010
 
or
 
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _______ to _______
 
Commission File Number: 1-13283
 

 
PENN VIRGINIA CORPORATION
(Exact name of registrant as specified in its charter)
 

 
Virginia
 
23-1184320
(State or other jurisdiction of
incorporation or organization)
  
(I.R.S. Employer
Identification No.)
 
FOUR RADNOR CORPORATE CENTER, SUITE 200
100 MATSONFORD ROAD
RADNOR, PA 19087
(Address of principal executive offices) (Zip Code)
 
(610) 687-8900
(Registrant’s telephone number, including area code)

 (Former name, former address and former fiscal year, if changed since last report)
 

 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (“Exchange Act”) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    x  Yes    ¨  No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x  No  ¨
 
Indicate by a check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer     
x
Accelerated filer
¨
       
Non-accelerated filer
¨  (Do not check if a smaller reporting company)
Smaller reporting company   
¨
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    ¨  Yes    x  No
 
As of October 29, 2010, 45,544,092 shares of common stock of the registrant were outstanding.
 


 

 
 
PENN VIRGINIA CORPORATION AND SUBSIDIARIES
 
FORM 10-Q
 
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2010
 
Table of Contents
 
Item
   
Page
 
Part I - Financial Information
   
       
1.
Financial Statements
   
 
Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2010 and 2009
 
1
 
Condensed Consolidated Balance Sheets as of September 30, 2010 and December 31, 2009
 
2
 
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2010 and 2009
 
3
 
Notes to Condensed Consolidated Financial Statements:
   
 
1.   Organization
 
4
 
2.   Basis of Presentation
 
4
 
3.   Property Acquisitions and Divestitures
 
4
 
4.   Discontinued Operations
 
5
 
5.   Derivative Financial Instruments
 
6
 
6.   Property and Equipment, net
 
9
 
7.   Long-Term Debt
 
9
 
8.   Additional Balance Sheet Detail
 
11
 
9.   Fair Value Measurements
 
12
 
10. Shareholders’ Equity and Comprehensive Income
 
14
 
11. Commitments and Contingencies
 
14
 
12. Share-Based Compensation
 
15
 
13. Restructuring Activities
 
15
 
14. Impairments
 
15
 
15. Interest Expense
 
16
 
16. Earnings per Share
 
17
 
17. New Accounting Standards
 
17
     
Forward-Looking Statements
 
18
       
2.      
Management’s Discussion and Analysis of Financial Condition and Results of Operations
   
 
Overview of Business
 
19
 
Key Developments
 
20
 
Results of Operations
 
21
 
Liquidity and Capital Resources
 
32
 
Environmental Matters
 
37
 
Critical Accounting Estimates
 
37
 
New Accounting Standards
 
38
       
3.
Quantitative and Qualitative Disclosures About Market Risk
 
38
       
4.
Controls and Procedures
 
39
       
 
Part II - Other Information
   
       
6.
Exhibits
 
40
       
Signatures
 
41

 

 

PART I.     FINANCIAL INFORMATION
 
Item 1    Financial Statements
 
PENN VIRGINIA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME – unaudited
(in thousands, except per share data)

   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Revenues
                       
Natural gas
  $ 47,476     $ 36,654     $ 134,283     $ 129,305  
Crude oil
    13,396       13,259       38,117       31,412  
Natural gas liquids (NGLs)
    7,459       2,847       14,987       10,553  
Gain on sale of property and equipment
    280       1,945       616       1,945  
Other
    342       1,014       2,116       2,981  
Total revenues
    68,953       55,719       190,119       176,196  
Operating expenses
                               
Lease operating
    9,256       10,787       27,148       34,208  
Gathering, processing and transportation
    3,625       2,424       10,165       8,580  
Production and ad valorem taxes
    5,309       3,842       12,684       11,305  
General and administrative
    13,445       11,946       44,297       35,531  
Exploration
    22,020       16,117       37,590       54,901  
Depreciation, depletion and amortization
    33,224       40,319       95,358       122,095  
Impairments
    35,127       92,353       36,251       96,828  
Other
    -       -       465       1,599  
Total operating expenses
    122,006       177,788       263,958       365,047  
                                 
Operating loss
    (53,053 )     (122,069 )     (73,839 )     (188,851 )
Other income (expense)
                               
Interest expense
    (13,198 )     (16,279 )     (40,190 )     (31,846 )
Derivatives
    15,113       281       44,410       20,483  
Other
    342       4       2,105       1,254  
Loss from continuing operations before income taxes
    (50,796 )     (138,063 )     (67,514 )     (198,960 )
Income tax benefit
    20,637       53,351       27,024       77,399  
Net loss from continuing operations
    (30,159 )     (84,712 )     (40,490 )     (121,561 )
Income from discontinued operations, net of tax
    -       15,321       33,482       32,781  
Gain on sale of discontinued operations, net of tax
    -       -       49,612       -  
Net income (loss)
    (30,159 )     (69,391 )     42,604       (88,780 )
Less net income attributable to noncontrolling interests
                               
in discontinued operations
    -       (10,509 )     (28,090 )     (20,512 )
Income (loss) attributable to Penn Virginia Corporation
  $ (30,159 )   $ (79,900 )   $ 14,514     $ (109,292 )
                                 
Earnings (loss) per share attributable to Penn Virginia Corporation - Basic: 
                               
Continuing operations
  $ (0.66 )   $ (1.87 )   $ (0.89 )   $ (2.80 )
Discontinued operations
    -       0.11       0.12       0.28  
Gain on sale of discontinued operations
    -       -       1.09       -  
Net income (loss)
  $ (0.66 )   $ (1.76 )   $ 0.32     $ (2.52 )
                                 
Earnings (loss) per share attributable to Penn Virginia Corporation - Diluted: 
                               
Continuing operations
  $ (0.66 )   $ (1.87 )   $ (0.89 )   $ (2.80 )
Discontinued operations
    -       0.11       0.12       0.28  
Gain on sale of discontinued operations
    -       -       1.09       -  
Net income (loss)
  $ (0.66 )   $ (1.76 )   $ 0.32     $ (2.52 )
                                 
Weighted average shares outstanding, basic
    45,591       45,427       45,534       43,324  
Weighted average shares outstanding, diluted
    45,591       45,427       45,733       43,324  

The accompanying notes are an integral part of these condensed consolidated financial statements.

 
1

 

PENN VIRGINIA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS – unaudited
(in thousands, except share data)

   
September 30,
   
December 31,
 
   
2010
   
2009
 
Assets
           
Current assets
           
Cash and cash equivalents
  $ 204,452     $ 79,017  
Accounts receivable, net of allowance for doubtful accounts
    58,483       43,157  
Derivative assets
    24,327       16,241  
Assets held for sale
    -       38,282  
Other current assets
    6,578       15,437  
Current assets of discontinued operations
    -       107,108  
Total current assets
    293,840       299,242  
Property and equipment, net (successful efforts method)
    1,657,683       1,479,452  
Derivative assets
    7,531       2,346  
Other assets
    21,369       24,124  
Noncurrent assets of discontinued operations
    -       1,083,343  
Total assets
  $ 1,980,423     $ 2,888,507  
                 
Liabilities and Shareholders’ Equity
               
Current liabilities
               
Accounts payable and accrued liabilities
  $ 95,260     $ 70,724  
Derivative liabilities
    503       4,896  
Deferred income taxes
    8,974       -  
Income taxes payable
    53,985       -  
Current liabilities of discontinued operations
    -       77,915  
Total current liabilities
    158,722       153,535  
Other liabilities
    20,083       20,711  
Derivative liabilities
    -       2,460  
Deferred income taxes
    294,203       328,238  
Long-term debt
    504,524       498,427  
Noncurrent liabilities of discontinued operations
    -       647,137  
                 
Commitments and contingencies
               
                 
Shareholders’ equity:
               
Preferred stock of $100 par value – 100,000 shares authorized; none issued
               
Common stock of $0.01 par value – 128,000,000 shares authorized; shares issued
               
and outstanding of 45,541,521 and 45,386,004 as of September 30, 2010
               
and December 31, 2009, respectively
    267       265  
Paid-in capital
    678,615       590,846  
Retained earnings
    325,981       319,167  
Deferred compensation obligation
    2,608       2,423  
Accumulated other comprehensive loss
    (1,460 )     (1,286 )
Treasury stock – 125,584 and 113,858 shares of common stock, at cost, as of
               
September 30, 2010 and December 31, 2009, respectively
    (3,120 )     (3,327 )
Total Penn Virginia Corporation shareholders' equity
    1,002,891       908,088  
Noncontrolling interests in discontinued operations
    -       329,911  
Total shareholders’ equity
    1,002,891       1,237,999  
Total liabilities and shareholders’ equity
  $ 1,980,423     $ 2,888,507  

The accompanying notes are an integral part of these condensed consolidated financial statements.

 
2

 

PENN VIRGINIA CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – unaudited
(in thousands)

   
Nine Months Ended September 30,
 
   
2010
   
2009
 
Cash flows from operating activities
           
Net income (loss)
  $ 42,604     $ (88,780 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
               
Income from discontinued operations
    (36,832 )     (40,593 )
Gain on sale of discontinued operations
    (84,740 )     -  
Depreciation, depletion and amortization
    95,358       122,095  
Impairments
    36,251       96,828  
Derivative contracts:
               
Total derivative gains
    (44,410 )     (17,055 )
Cash receipts to settle derivatives
    24,287       47,801  
Deferred income taxes
    6,149       (70,728 )
Gain on the sale of property and equipment, net
    (151 )     (1,945 )
Dry hole and unproved leasehold expense
    26,501       30,476  
Non-cash interest expense
    9,089       7,213  
Share-based compensation
    6,400       7,445  
Other, net
    (341 )     2,088  
Changes in operating assets and liabilities
    (11,290 )     12,348  
Net cash provided by operating activities
    68,875       107,193  
                 
Cash flows from investing activities
               
Capital expenditures - property and equipment
    (313,710 )     (183,528 )
Proceeds from the sale of PVG units, net (Note 3)
    139,120       -  
Proceeds from the sale of property and equipment, net
    25,172       7,815  
Other, net
    1,192       11  
Net cash used in investing activities
    (148,226 )     (175,702 )
                 
Cash flows from financing activities
               
Dividends paid
    (7,700 )     (7,278 )
Distributions received from discontinued operations
    11,218       34,932  
Repayments of short-term borrowings
    -       (7,542 )
Repayment of revolving credit facility borrowings
    -       (332,000 )
Proceeds from issuance of Senior notes, net
    -       291,009  
Proceeds from the issuance of common stock, net
    -       64,835  
Proceeds from the sale of PVG units, net (Note 3)
    199,125       118,080  
Debt issuance costs paid
    -       (9,687 )
Other, net
    2,143       -  
Net cash provided by financing activities
    204,786       152,349  
                 
Cash flows from discontinued operations
               
Net cash provided by operating activities
    77,759       114,830  
Net cash used in investing activities
    (18,112 )     (75,275 )
Net cash used in financing activities
    (59,647 )     (39,555 )
Net cash provided by discontinued operations
    -       -  
Net increase in cash and cash equivalents
    125,435       83,840  
Cash and cash equivalents - beginning of period
    79,017       -  
Cash and cash equivalents - end of period
  $ 204,452     $ 83,840  
                 
Supplemental disclosures:
               
Cash paid for:
               
Interest (net of amounts capitalized)
  $ 22,646     $ 12,863  
Income taxes (net of refunds received)
  $ 25,168     $ 1,906  

The accompanying notes are an integral part of these condensed consolidated financial statements.

 
3

 

PENN VIRGINIA CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – unaudited
For the Quarterly Period Ended September 30, 2010
(in thousands, except per share amounts)
1.    Organization>
 
Penn Virginia Corporation (“Penn Virginia,” the “Company,” “we,” “us” or “our”) is an independent oil and gas company engaged primarily in the development, exploration and production of natural gas and oil in various domestic onshore regions including the Mid-Continent, East Texas, Appalachia and Mississippi.
 
Prior to June 2010, we indirectly owned partner interests in Penn Virginia Resource Partners, L.P. (“PVR”), a publicly traded limited partnership formed by us in 2001 that is engaged in the coal and natural resource management and natural gas midstream businesses. Our ownership interests in PVR were held principally through our general and limited partner interests in Penn Virginia GP Holdings, L.P. (“PVG”), a publicly traded limited partnership formed by us in 2006. During June 2010, we disposed of our remaining ownership interests in PVG and, indirectly, our interests in PVR. The disposition transaction, as well as related transactions that took place earlier in 2010 and 2009, are more fully described in Note 3.
 
2.    Basis of Presentation
 
Our Condensed Consolidated Financial Statements include the accounts of Penn Virginia and all of its subsidiaries.  Intercompany balances and transactions have been eliminated in consolidation.  Our Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America.  Preparation of these statements involves the use of estimates and judgments where appropriate.  In the opinion of management, all adjustments, consisting of normal recurring accruals, considered necessary for a fair presentation of our Condensed Consolidated Financial Statements have been included.  Our Condensed Consolidated Financial Statements should be read in conjunction with the Consolidated Financial Statements and Notes included in our Annual Report on Form 10-K for the year ended December 31, 2009.  Operating results for the nine months ended September 30, 2010 are not necessarily indicative of the results that may be expected for the year ending December 31, 2010.
 
As a result of the aforementioned disposition of our interests in PVG, the presentation of our Condensed Consolidated Financial Statements and Notes is substantially different in format from certain previous filings as described in detail in Notes 3 and 4. In addition, certain amounts for the 2010 and 2009 periods were reclassified to conform to the current presentation.
 
Management has evaluated all activities of the Company through the date upon which the Condensed Consolidated Financial Statements were issued and concluded that no subsequent events have occurred that would require recognition in the Condensed Consolidated Financial Statements or disclosure in the Notes to the Condensed Consolidated Financial Statements.
 
3.    Property Acquisitions and Divestitures>
 
Property Acquisitions
 
Eagle Ford and Marcellus Shale Property Acquisitions
 
In August 2010, we acquired approximately 6,800 net acres in the Eagle Ford Shale play in Texas for approximately $31.1 million. The acreage includes over 40 horizontal well locations. We are the operator with a working interest of approximately 75% and a net revenue interest of approximately 57%. In May 2010, we acquired approximately 10,000 net acres with Marcellus Shale rights in Pennsylvania in two transactions for approximately $19.5 million. The first transaction included approximately 7,900 net acres with Marcellus Shale rights and approximately 23,000 net acres with deeper rights. In connection with this acquisition, we granted the seller a 1.5 percent overriding royalty interest on the acquired acreage. The second transaction included approximately 2,100 net acres with rights to the Marcellus Shale and all other formations.
 
Divestitures
 
PVG Unit Offerings
 
In September 2009, we sold 10 million common units of PVG (“PVG Common Units”) owned by us for proceeds of $118.1 million, net of offering costs, resulting in a reduction of our limited partner interest in PVG from 77.0% to 51.4%.  In April 2010, we completed the sale of an additional 11.25 million PVG Common Units for proceeds of $199.1 million, net of offering costs, which further reduced our limited partner interest to 22.6%. On a combined basis, these transactions resulted in a $137.9 million increase to noncontrolling interests as well as a $114.8 million increase to additional paid-in capital, net of income tax effects of $64.5 million. Because we maintained a controlling financial interest in PVG, the proceeds received from these transactions, for accounting purposes, were treated as cash flows from financing activities on our Condensed Consolidated Statements of Cash Flows.

 
4

 
 
In June 2010, we completed the sale of our remaining PVG Common Units for $139.1 million, net of offering costs. Immediately prior to the closing of the June offering, we contributed 100% of the membership interests in PVG’s general partner to PVG, thereby relinquishing control of PVG. As a result of this divestiture, we recognized a gain of $49.6 million, net of income tax effects of $35.1 million, which is reported in the caption labeled “Gain on sale of discontinued operations, net of tax” on our Condensed Consolidated Statements of Income. Because we no longer held any interests in PVG, the proceeds received from this transaction, for accounting purposes, were treated as cash flows from investing activities on our Condensed Consolidated Statements of Cash Flows. Due to this divestiture of our interests in PVG, we deconsolidated PVG from our Condensed Consolidated Financial Statements. We have reported PVG’s results of operations and financial position as discontinued operations for the 2010 periods and comparative 2009 periods. Additional information with respect to discontinued operations is provided in Note 4.
 
Gulf Coast Properties
 
On December 23, 2009, we entered into purchase and sale agreements with a private company (the “Counterparty”) which resulted in the disposition of all of our oil and gas properties in the Gulf Coast region (southern Texas and Louisiana) in January 2010 for cash proceeds of $23.2 million, net of transaction costs and purchase and sale adjustments, and the exchange of certain oil and gas properties located in the Gwinville field in northern Mississippi valued at $8.2 million. The fair values of the Gulf Coast oil and gas properties, as well as liabilities attributable to the disposal group, were reported as assets and liabilities held for sale as of December 31, 2009. The fair value of the properties received from the Counterparty in the exchange was $8.2 million. An initial deposit of $2.3 million was received from the Counterparty in December 2009. This amount was included in accrued liabilities as of December 31, 2009. A loss on the sale of approximately $0.5 million was recognized in January 2010 as a component of operating expenses in connection with the closing.
 
Other Properties
 
During the quarter ended September 30, 2010, we received net proceeds of $1.9 million from the sale of various oil and gas properties located in North Dakota, West Virginia and Oklahoma.
 
4.    Discontinued Operations
 
Income from discontinued operations represents the results of operations of PVG, which include the results of operations of PVR. Previously, the results of operations of PVG and PVR were presented as our coal and natural resource management and natural gas midstream segments, respectively. The disclosures for the 2010 period provided in the table below reflect the results of operations of PVG through the date of the disposition of our entire remaining interest in PVG on June 7, 2010.

   
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
2010
   
2009
   
2010
   
2009
 
Revenues
  $ -     $ 139,444     $ 303,206     $ 402,044  
                                 
Income from discontinued operations before taxes
  $ -     $ 18,267     $ 36,832     $ 40,593  
Income tax expense 1
    -       (2,946 )     (3,350 )     (7,812 )
Income from discontinued operations, net of taxes
  $ -     $ 15,321     $ 33,482     $ 32,781  

1   Determined by applying the effective tax rate attributable to discontinued operations to the income from discontinued operations less noncontrolling interests that are fully attributable to PVG's operations.

 
5

 
 
The following tables provide the detail of the assets and liabilities of discontinued operations as of December 31, 2009:

Current assets:
     
Noncurrent assets:
     
Cash and cash equivalents
  $ 19,314  
Net property and equipment
  $ 872,906  
Accounts receivable, net
    81,647  
Equity investments
    87,601  
Derivative assets
    1,331  
Intangibles, net
    83,741  
Inventory
    1,832  
Derivative assets
    1,284  
Other current assets
    2,984  
Other noncurrent assets
    37,811  
    $ 107,108       $ 1,083,343  
                   
Current liabilities:
       
Noncurrent liabilities:
       
Accounts payable
  $ 52,901  
Other liabilities
  $ 22,752  
Accrued liabilities
    13,763  
Derivative liabilities
    4,285  
Derivative liabilities
    11,251  
Long-term debt of PVR
    620,100  
    $ 77,915       $ 647,137  
 
The following table summarizes the determination of the gain recognized on the disposition of PVG:

Cash proceeds, net of offering costs (8,827,429 units x $15.76 per unit)
  $ 139,120        
Carrying value of noncontrolling interests in PVG at date of disposition
    382,324        
              521,444  
Less: Carrying value of PVG's assets and liabilities at date of disposition
            (436,704 )
              84,740  
Income tax expense
            (35,128 )
Gain on sale of discontinued operations, net of tax
          $ 49,612  
 
We will have continuing involvement with PVR’s natural gas midstream segment through a number of existing agreements with various remaining terms. PVR will continue to provide marketing and gas gathering and processing services to the Company under certain of these agreements. We will continue to sell gas to PVR for resale at PVR’s Crossroads plant in east Texas.  In addition, we and PVG have entered into transition service agreements attributable primarily to corporate and information technology functions. Through September 30, 2010, we have billed PVG for transition services in the amount of $0.7 million, net of amounts charged to us by PVG.
 

We utilize derivative financial instruments to mitigate our exposure to natural gas, crude oil and NGL price volatility as well as the volatility in interest rates attributable to our debt instruments. The derivative financial instruments, which are placed with financial institutions that we believe are acceptable credit risks, generally take the form of swaps and collars. Our derivative financial instruments are not designated as hedges.

Commodity Derivatives
 
We determine the fair values of our oil and gas derivative agreements using both third-party quoted forward prices for NYMEX Henry Hub gas and West Texas Intermediate crude oil as of the end of the reporting period and discount rates adjusted for the credit risk of our counterparties if the derivative is in an asset position and our own credit risk if the derivative is in a liability position.

 
6

 

The following table sets forth our oil and gas derivative positions as of September 30, 2010:
 
       
Average
         
Fair Value
 
       
Volume Per
   
Weighted Average Price
   
Asset
 
   
Instrument
 
Day
   
Floor
   
Ceiling
   
(Liability)
 
Natural Gas:
     
(in MMBtu)
                   
Fourth quarter 2010
 
Costless collars
    50,000     $ 5.65     $ 8.77     $ 7,854  
First quarter 2011
 
Costless collars
    50,000     $ 5.65     $ 8.77       6,396  
Second quarter 2011
 
Costless collars
    30,000     $ 5.67     $ 7.58       4,029  
Third quarter 2011
 
Costless collars
    30,000     $ 5.67     $ 7.58       3,807  
Fourth quarter 2011
 
Costless collars
    20,000     $ 6.00     $ 8.50       2,615  
First quarter 2012
 
Costless collars
    20,000     $ 6.00     $ 8.50       2,016  
Second quarter 2012
 
Swaps
    10,000     $ 5.52               581  
Third quarter 2012
 
Swaps
    10,000     $ 5.52               496  
                                     
Crude Oil:
     
(barrels)
                         
Fourth quarter 2010
 
Costless collars
    500     $ 60.00     $ 74.75       (338 )
First quarter 2011
 
Costless collars
    425     $ 80.00     $ 101.50       144  
Second quarter 2011
 
Costless collars
    425     $ 80.00     $ 101.50       152  
Third quarter 2011
 
Costless collars
    360     $ 80.00     $ 103.30       130  
Fourth quarter 2011
 
Costless collars
    360     $ 80.00     $ 103.30       111  
                                     
Settlements to be paid in subsequent period
              -  
 
Interest Rate Swaps
 
In 2006, we entered into interest rate swaps (“Previous Interest Rate Swaps”) with notional amounts of $50 million to establish fixed interest rates on a portion of the then outstanding borrowings under our revolving credit facility (“Revolver”) through December 2010. During the first quarter of 2009, we discontinued hedge accounting for all of the Previous Interest Rate Swaps. Accordingly, subsequent fair value gains and losses for the Previous Interest Rate Swaps have been recognized in the Derivatives caption on our Condensed Consolidated Statements of Income.
 
As there are currently no amounts outstanding under the Revolver, we entered into an offsetting fixed-to-floating interest rate swap (“Offsetting Swap”) in December 2009 that effectively unwinds the Previous Interest Rate Swaps.
 
In December 2009, we entered into a new interest rate swap (“New Interest Rate Swap”) to establish variable rates on approximately one-third of the face amount of the outstanding obligation under the 10.375% Senior Unsecured Notes (“Senior Notes”).
 
The following table sets forth the positions of the Previous, Offsetting and New Interest Rate Swaps for the periods presented:
 
               
Fair Value
 
   
Notional
   
Swap Interest Rates 1
   
September 30,
   
December 31,
 
Term
 
Amount
   
Pay
   
Receive
   
2010
   
2009
 
Through December 2010
  $ 50,000       5.349 %  
LIBOR
    $ (503 )   $ (2,375 )
Through December 2010
  $ 50,000       LIBOR       0.53 %     30       (39 )
Through June 2013
  $ 100,000    
LIBOR + 8.175
%     10.375 %     3,834       (872 )

1  References to LIBOR represent the 3-month rate.

 
7

 

Financial Statement Impact of Derivatives
 
The following table summarizes the effects of our derivative activities, as well as the location of the gains and losses on our Condensed Consolidated Statements of Income for the periods presented:

   
Location of
                       
   
gain (loss)
                       
   
recognized
 
Three Months Ended September 30,
   
Nine Months Ended September 30,
 
   
 
in income
 
2010
   
2009
   
2010
   
2009
 
Derivatives not designated as
                           
hedging instruments:
                           
Interest rate contracts 1
 
Interest expense
  $ -     $ (2,925 )   $ -     $ (3,864 )
Interest rate contracts
 
Derivatives
    1,732       (420 )     5,677       (597 )
Commodity contracts
 
Derivatives
    13,381       702       38,733       21,080  
Total increase (decrease) in
                                   
net income resulting from
                                   
derivatives
      $ 15,113     $ (2,643 )   $ 44,410     $ 16,619  
Realized and unrealized derivative
                               
impact:
                                   
Cash received for commodity
                                   
and interest rate settlements
 
Derivatives
  $ 6,803     $ 15,821     $ 24,287     $ 47,801  
Cash paid for interest rate
                                   
contract settlements
 
Interest expense
    -       -       -       (438 )
Unrealized derivative gain (loss) 2
    8,310       (18,464 )     20,123       (30,744 )
Total increase (decrease) in
                                   
net income resulting from
                                   
derivatives
      $ 15,113     $ (2,643 )   $ 44,410     $ 16,619  

1  This represents interest rate swap amounts reclassified out of Accumulated other comprehensive income ("AOCI") and into earnings.  During 2009, the Company discontinued hedge accounting for the Previous Interest Rate Swaps.  A total of $2.9 million and $3.9 million for remaining AOCI and actual hedge settlements for the three and nine months ended September 30, 2009 were reclassified into earnings in the same period or periods relating to the Previous Interest Rate Swaps not designated for hedge accounting.
2  Represents unrealized gains (losses) in the Interest expense and Derivatives caption on our Condensed Consolidated Statements of Income.
 
The following table summarizes the fair value of our derivative instruments, as well as the locations of these instruments, on our Condensed Consolidated Balance Sheets for the periods presented:
 
       
Fair Values as of
 
       
September 30, 2010
   
December 31, 2009
 
       
Derivative
   
Derivative
   
Derivative
   
Derivative
 
Type
 
Balance Sheet Location
 
Assets
   
Liabilities
   
Assets
   
Liabilities
 
                             
Interest rate contracts
 
Derivative assets/liabilities - current
  $ 2,153     $ 503     $ 1,463     $ 2,413  
Commodity contracts
 
Derivative assets/liabilities - current
    22,174       -       14,778       2,483  
          24,327       503       16,241       4,896  
                                     
Interest rate contracts
 
Derivative assets/liabilities - noncurrent
    1,712       -       -       2,334  
Commodity contracts
 
Derivative assets/liabilities - noncurrent
    5,819       -       2,346       126  
          7,531       -       2,346       2,460  
        $ 31,858     $ 503     $ 18,587     $ 7,356  

At September 30, 2010, we reported a net derivative asset of approximately $28 million related to oil and gas production.  The contracts underlying such commodity derivative asset are with five counterparties, all of which are investment grade financial institutions, and such commodity derivative assets are substantially concentrated with two of those counterparties. This concentration may impact our overall credit risk, either positively or negatively, to the extent that this counterparty is affected by changes in economic or other conditions.  We have not paid or received collateral with respect to our derivative positions.  The maximum amount of loss due to credit risk if counterparties to our derivative asset positions fail to perform according to the terms of the contracts would be equal to the fair value of the contracts, or approximately $28 million, as of September 30, 2010.  No significant uncertainties related to the collectability of amounts owed to us exist with regard to these counterparties.

 
8

 

The effects of derivative gains (losses) and cash settlements of our oil and gas commodity derivatives are reported as adjustments to reconcile net income to net cash provided by operating activities on our Condensed Consolidated Statements of Cash Flows. These items are recorded in the “Total derivative gains” and “Cash receipts to settle derivatives” caption on our Condensed Consolidated Statements of Cash Flows.
 
As of September 30, 2010, we had not actively traded derivative financial instruments. In addition, as of September 30, 2010, we were not party to any derivative financial instruments containing credit risk contingencies.
 
6.     Property and Equipment, net>
 
The following table summarizes our property and equipment for the periods presented:
 
   
As of
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
Oil and gas properties:
           
Proved
  $ 2,057,901     $ 1,887,073  
Unproved
    166,565       73,067  
Total oil and gas properties
    2,224,466       1,960,140  
Other property and equipment
    16,389       15,903  
Total property and equipment
    2,240,855       1,976,043  
Accumulated depreciation, depletion and amortization
    (583,172 )     (496,591 )
    $ 1,657,683     $ 1,479,452  
 
 
The following table summarizes our long-term debt for the periods presented:
 
   
As of
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
Revolving credit facility
  $ -     $ -  
Senior notes, net of discount (principal amount of $300,000)
    292,369       291,749  
Convertible notes, net of discount (principal amount of $230,000)
    212,155       206,678  
    $ 504,524     $ 498,427  
 
Revolving Credit Facility
 
The Revolver provides for a $300 million revolving credit facility and matures in November 2012. We have the option to increase the commitments under the Revolver by up to an additional $225 million upon the receipt of commitments from one or more lenders. The Revolver is governed by a borrowing base calculation and the availability under the Revolver may not exceed the lesser of the aggregate commitments or the borrowing base. As of September 30, 2010, the borrowing base, which is redetermined semi-annually, was $420 million.
 
Borrowings under the Revolver bear interest, at our option, at either (i) a rate derived from LIBOR, as adjusted for statutory reserve requirements for Eurocurrency liabilities (the “Adjusted LIBOR”), plus an applicable margin ranging from 2.000% to 3.000% or (ii) the greater of (a) the prime rate, (b) federal funds effective rate plus 0.5% and (c) the one-month Adjusted LIBOR plus 1.0%, in each case, plus an applicable margin (ranging from 1.000% to 2.000%). In each case, the applicable margin is determined based on the ratio of our outstanding borrowings to the available Revolver capacity.
 
The Revolver is guaranteed by Penn Virginia and all of our material oil and gas subsidiaries (“Guarantor Subsidiaries”). The obligations under the Revolver are secured by a first priority lien on substantially all of our proved oil and gas reserves and a pledge of the equity interests in the Guarantor Subsidiaries.
 
As of September 30, 2010, there were no amounts outstanding under the Revolver, and we had remaining borrowing capacity of up to $299.3 million, net of outstanding letters of credit of $0.7 million. In addition, there have been no amounts outstanding through the nine months ended September 30, 2010. As of September 30, 2010 and through the date upon which the Condensed Consolidated Financial Statements were issued, we were in compliance with the applicable covenants of the Revolver.

 
9

 
 
Senior Notes
 
The Senior Notes, which mature in June 2016, were originally sold at 97% of par, equating to an effective yield to maturity of approximately 11%. The Senior Notes are senior to our existing and future subordinated indebtedness and are effectively subordinated to all of our indebtedness, including the Revolver, to the extent of the collateral securing that indebtedness. The obligations under the Senior Notes are fully and unconditionally guaranteed by the Guarantor Subsidiaries.
 
As of September 30, 2010, approximately 98% of our consolidated assets were held by the Guarantor Subsidiaries with the remainder being held by our parent company, which is the issuer of the Senior Notes. The parent company incurs operating expenses in connection with the administration of its investment in its operating subsidiaries and incurs interest expense and related borrowing costs attributable to the Senior Notes and the 4.5% Convertible Notes (“Convertible Notes”). Accordingly, the parent company has no independent operations. There are no significant restrictions on the ability of the parent company or any of the Guarantor Subsidiaries to obtain funds through dividends or other means, including advances and intercompany notes among others. As a result of the sale of the PVG Common Units, the remaining unrestricted subsidiaries no longer have any assets other than net intercompany accounts receivable with the parent company resulting primarily from the transfer of proceeds received from the sale.
 
Convertible Notes
 
The Convertible Notes, which mature in November 2012, are convertible into cash up to the principal amount thereof and shares of our common stock, if any, in respect of the excess conversion value, based on an initial conversion rate of 17.3160 shares of common stock per $1,000 principal amount of the Convertible Notes (which is equal to an initial conversion price of approximately $57.75 per share of common stock), subject to adjustment.
 
The Convertible Notes are represented by a liability component which is reported herein as long-term debt, net of discount, and an equity component representing the convertible feature which is included in additional paid-in capital in shareholders’ equity. The following table summarizes the carrying amount of these components for the periods presented:

   
As of
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
Principal
  $ 230,000     $ 230,000  
Unamortized discount
    (17,845 )     (23,322 )
Net carrying amount of liability component
  $ 212,155     $ 206,678  
                 
Carrying amount of equity component
  $ 36,850     $ 36,850  
 
The unamortized discount will be amortized through the end of 2012. The effective interest rate on the liability component of the Convertible Notes for the three and nine months ended September 30, 2010 and 2009 was 8.5%. During each of the three and nine month periods, we recognized $2.6 million and $7.8 million of interest expense, respectively, related to the contractual coupon rate on the Convertible Notes. In addition, we recognized $1.9 million and $1.7 million and $5.5 million and $5.0 million of interest expense related to the amortization of the discount for the three and nine months ended September 30, 2010 and 2009, respectively.
 
The Convertible Notes are unsecured senior subordinated obligations, ranking junior in right of payment to any of our senior indebtedness and to any of our secured indebtedness to the extent of the value of the assets securing such indebtedness and equal in right of payment to any of our future unsecured senior subordinated indebtedness. The Convertible Notes will rank senior in right of payment to any of our future junior subordinated indebtedness and will structurally rank junior to all existing and future indebtedness of our guarantor subsidiaries.
 
In connection with the sale of the Convertible Notes, we entered into convertible note hedge transactions (“Note Hedges”) with respect to shares of our common stock with affiliates of certain of the underwriters of the Convertible Notes (collectively, the “Option Counterparties”). The Note Hedges cover, subject to anti-dilution adjustments, the net shares of our common stock that would be deliverable to converting noteholders in the event of a conversion of the Convertible Notes.
 
We also entered into separate warrant transactions (“Warrants”), whereby we sold to the Option Counterparties warrants to acquire, subject to anti-dilution adjustments, approximately 3,982,680 shares of our common stock at an exercise price of $74.25 per share. Upon exercise of the Warrants, we will deliver shares of our common stock equal in value to the excess of the then market price over the strike price of the Warrants.

 
10

 
 
If the market value per share of our common stock at the time of conversion of the Convertible Notes is above the strike price of the Note Hedges, the Note Hedges entitle us to receive from the Option Counterparties net shares of our common stock (and cash for any fractional share cash amount) based on the excess of the then current market price of our common stock over the strike price of the Note Hedges. Additionally, if the market price of our common stock at the time of exercise of the Warrants exceeds the strike price of the Warrants, we will owe the Option Counterparties net shares of our common stock (and cash for any fractional share cash amount), not offset by the Note Hedges, in an amount based on the excess of the then current market price of our common stock over the strike price of the Warrants.
 
8.   Additional Balance Sheet Detail
 
The following tables summarize components of selected balance sheet accounts for the periods presented:
 
   
As of
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
Other current assets:
           
Tubular inventory and well materials
  $ 5,993     $ 10,372  
Prepaid expenses
    585       1,540  
Deferred income taxes
    -       1,298  
Income tax receivable
    -       2,227  
    $ 6,578     $ 15,437  
                 
   
As of
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
Other assets:
               
Debt issuance costs
  $ 15,183     $ 18,175  
Long-term investments - SERP
    6,136       5,904  
Other
    50       45  
    $ 21,369     $ 24,124  
                 
   
As of
 
   
September 30,
   
December 31,
 
   
2010
   
2009
 
Accounts payable and accrued liabilities:
               
Trade accounts payable
  $ 31,283     $ 26,269  
Drilling costs
    24,532       11,203  
Royalties
    7,503       6,397