| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 44.6M | 15.9M | 9.47M | 7.14M | 12.5M | ||
| Depreciation | 16.9M | 16.8M | 16.5M | 17.6M | 17.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -10.5M | 4.38M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -29.5M | 7.25M | 0 | 0 | 0 | ||
| Cash From Operations | 21.4M | 44.4M | 34.4M | 39.2M | 42.9M | ||
| Capital Expenditures | -16.1M | -16.8M | -17.1M | -15.2M | -11.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -157M | -7.34M | -1.26M | -606K | -27.6M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -15.1M | -17.4M | 0 | 0 | 0 | ||
| Cash from Investing | -172M | -24.8M | -18.0M | -15.5M | -38.9M | ||
| Dividends Paid | -29.8M | -30.9M | -30.9M | -30.9M | -31.2M | ||
| Sale / Purchase of Stock | 0 | 126K | 0 | 0 | 0 | ||
| Net Borrowings | 177M | 10.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -3.45M | -126K | 0 | 0 | 0 | ||
| Cash From Financing | 143M | -20.9M | -13.1M | -28.9M | -211K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -7.13M | -1.22M | 3.20M | -5.20M | 3.79M | ||
| ||||||