| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 998M | 333M | -77.9M | -35.3M | 6.52M | ||
| Depreciation | 346M | 191M | 306M | 370M | 432M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 244M | 94.0M | 0 | 0 | -276M | ||
| Change In Working Capital | -64.0M | 208M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.00B | -428M | 0 | 0 | 0 | ||
| Cash From Operations | 534M | 304M | 224M | 273M | 400M | ||
| Capital Expenditures | -200M | -181M | -149M | -134M | -205M | ||
| Sale of Assets | 5.00M | 45.0M | 116M | 14.0M | 60.0M | ||
| Acquisitions | 1.00M | -11.0M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -171M | -163M | 0 | 0 | 0 | ||
| Cash from Investing | -165M | -129M | -118M | -137M | -143M | ||
| Dividends Paid | -290M | -175M | -220M | -185M | -188M | ||
| Sale / Purchase of Stock | 10.0M | 3.00M | 0 | 0 | 0 | ||
| Net Borrowings | 1.41B | -187M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.50B | 184M | 0 | 0 | 0 | ||
| Cash From Financing | -369M | -175M | -106M | -135M | -257M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 0 | 0 | 0 | 0 | 0 | ||
| ||||||