| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 24.2M | -510M | 16.2M | 14.2M | 27.4M | ||
| Depreciation | 14.1M | 12.7M | 12.9M | 13.8M | 14.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 7.41M | -115M | 12.2M | 8.85M | 12.9M | ||
| Change In Working Capital | 0 | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 179M | 45.2M | 178M | 62.1M | 69.3M | ||
| Capital Expenditures | -48.3M | -45.6M | -27.5M | -16.9M | -26.6M | ||
| Sale of Assets | 19.7M | -19.7M | 0 | 0 | 0 | ||
| Acquisitions | 146M | -224M | -11.5M | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -118M | -33.3M | -27.1M | -16.1M | -22.9M | ||
| Dividends Paid | -8.50M | -8.27M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -53.1M | -21.0M | -159M | -35.5M | -38.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.46M | -9.19M | -8.65M | 10.4M | 7.67M | ||
| ||||||