| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 41.1M | 4.59M | 17.7M | 31.9M | 36.9M | ||
| Depreciation | 15.0M | 13.9M | -44.5M | 14.5M | 14.6M | ||
| Amortization | 7.12M | 7.39M | -27.6M | 0 | 0 | ||
| Deferred Taxes | 4.89M | 14.8M | -40.7M | 457K | -294K | ||
| Change In Working Capital | -13.9M | 6.25M | 87.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 7.45M | 20.0M | 65.5M | 0 | 0 | ||
| Cash From Operations | 61.6M | 67.0M | -221M | 142M | 114M | ||
| Capital Expenditures | -13.8M | -13.0M | 37.1M | -12.9M | -10.5M | ||
| Sale of Assets | 502K | 437K | -4.46M | 283K | 254K | ||
| Acquisitions | -8.28M | -29.9M | 2.03M | 920K | 586K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -13.8M | 24.9M | 15.2M | 0 | 0 | ||
| Cash from Investing | -21.6M | -4.59M | -3.26M | -11.6M | -12.9M | ||
| Dividends Paid | -16.8M | -16.7M | 49.6M | -17.7M | -17.7M | ||
| Sale / Purchase of Stock | -12.7M | -12.2M | 44.4M | 0 | 0 | ||
| Net Borrowings | 11.0M | -85.7M | 107M | 0 | 0 | ||
| Other Financing Cash Flows | 777K | 0 | -1.50M | 0 | 0 | ||
| Cash From Financing | -17.6M | -115M | 246M | -127M | -91.5M | ||
| Foreign Exchange Effect | -3.48M | -1.92M | 5.29M | -238K | 2.93M | ||
| Net Change in Cash | 18.9M | -54.2M | 26.8M | 3.41M | 12.1M | ||
| ||||||