| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 5.45M | -7.28M | -33.3M | 10.9M | 7.74M | ||
| Depreciation | 17.9M | 18.2M | 18.1M | 17.4M | 18.0M | ||
| Amortization | -2.47M | 4.30M | 0 | 0 | 0 | ||
| Deferred Taxes | -2.11M | -2.93M | -2.65M | 2.65M | 1.81M | ||
| Change In Working Capital | -2.04M | -23.6M | -11.7M | 0 | 0 | ||
| Other Non Cash Operating Items | -5.19M | -6.71M | 840K | 0 | 0 | ||
| Cash From Operations | 11.5M | -18.0M | -28.7M | 18.0M | 63.7M | ||
| Capital Expenditures | -124M | -8.66M | -12.1M | -5.72M | -11.8M | ||
| Sale of Assets | 76.1M | 874K | 1.55M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -124M | -6.11M | 5.31M | 0 | 0 | ||
| Cash from Investing | -48.0M | -5.23M | 6.86M | -3.95M | -11.2M | ||
| Dividends Paid | -3.53M | -3.52M | -3.56M | -1.57M | -1.58M | ||
| Sale / Purchase of Stock | 15K | 605K | -605K | 0 | 0 | ||
| Net Borrowings | -13.8M | 8.74M | 6.19M | 0 | 0 | ||
| Other Financing Cash Flows | 22.8M | -393K | 2.76M | 0 | 0 | ||
| Cash From Financing | 5.44M | 5.43M | 4.79M | -14.0M | -51.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -31.1M | -17.8M | -17.0M | -19K | 573K | ||
| ||||||