| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.58B | 719M | 1.14B | 1.67B | 1.72B | ||
| Depreciation | 377M | 488M | -1.23B | 371M | 398M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 53.0M | 298M | -575M | 6.00M | 55.0M | ||
| Change In Working Capital | 376M | 204M | -715M | 0 | 0 | ||
| Other Non Cash Operating Items | 83.0M | 632M | -1.00B | 0 | 0 | ||
| Cash From Operations | 2.46B | 2.34B | -7.26B | 1.76B | 2.91B | ||
| Capital Expenditures | -503M | -1.05B | 2.15B | -437M | -403M | ||
| Sale of Assets | 20.0M | 13.0M | -90.0M | 18.0M | 7.00M | ||
| Acquisitions | -1.40B | 1.62B | 13.0M | 27.0M | 30.0M | ||
| Investments | -305M | -1.52B | -23.0M | 0 | 0 | ||
| Other Investing Activities | -453M | -1.01B | -268M | 0 | 0 | ||
| Cash from Investing | -2.14B | -891M | 2.36B | -486M | -449M | ||
| Dividends Paid | -670M | -662M | 1.87B | -662M | -701M | ||
| Sale / Purchase of Stock | -1.14B | -400M | 90.0M | 0 | 0 | ||
| Net Borrowings | 1.25B | -357M | 972M | 0 | 0 | ||
| Other Financing Cash Flows | 18.0M | 649M | 369M | 0 | 0 | ||
| Cash From Financing | -544M | -770M | 3.79B | -1.30B | -1.45B | ||
| Foreign Exchange Effect | -34.0M | -133M | 91.0M | 50.0M | 31.0M | ||
| Net Change in Cash | -251M | 547M | -1.03B | 26.0M | 1.04B | ||
| ||||||