| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 9.96M | 8.21M | 10.8M | 10.0M | 12.8M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.89M | 2.58M | 2.35M | 3.71M | 3.16M | ||
| Inventories | 4.63M | 6.70M | 5.55M | 4.71M | 6.18M | ||
| Pre-paid Expenses | 1.20M | 1.14M | 685K | 1.47M | 991K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 248K | 229K | 202K | ||
| Total Current Assets | 19.7M | 18.6M | 19.7M | 20.1M | 23.3M | ||
| Property, Plant & Equipment | 1.93M | 1.91M | 1.80M | 1.68M | 1.57M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.20M | 1.20M | 1.34M | 1.31M | 1.33M | ||
| Total Long-Term Assets | 3.13M | 3.11M | 3.14M | 2.99M | 2.90M | ||
| Total Assets | 22.8M | 21.7M | 22.8M | 23.1M | 26.2M | ||
| Accounts Payable | 3.13M | 3.42M | 2.89M | 3.52M | 3.40M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 22K | 23K | 969K | 1.48M | 1.82M | ||
| Other Current Liabilities | 7.24M | 10.1M | 9.23M | 10.5M | 9.68M | ||
| Total Current Liabilities | 12.0M | 15.2M | 15.2M | 18.9M | 18.1M | ||
| Long Term Debt | 0 | 0 | 3.67M | 3.21M | 2.74M | ||
| Capital Lease Obligations | 16K | 10K | 6K | 4K | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 150K | 150K | 153K | ||
| Total Long-term Liabilities | 16K | 10K | 3.82M | 3.36M | 2.90M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 12.0M | 15.2M | 19.0M | 22.2M | 21.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 226K | 226K | 226K | 227K | 237K | ||
| Additional Paid-In Capital | 246M | 247M | 247M | 248M | 255M | ||
| Retained Earnings | -236M | -240M | -244M | -247M | -250M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 10.8M | 6.50M | 3.79M | 901K | 5.22M | ||
| ||||||