| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -5.09M | -4.50M | -3.33M | -3.61M | -2.43M | ||
| Depreciation | 133K | 127K | 125K | 118K | 116K | ||
| Amortization | 0 | 0 | 316K | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -434K | 2.51M | 770K | 0 | 0 | ||
| Other Non Cash Operating Items | 271K | 222K | 205K | 0 | 0 | ||
| Cash From Operations | -5.12M | -1.64M | -1.92M | -1.36M | -3.59M | ||
| Capital Expenditures | 0 | -112K | -14K | 0 | -9K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -45K | -112K | 31K | 0 | 0 | ||
| Cash from Investing | -45K | -112K | 31K | -14K | -64K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -6K | -5K | 4.53M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -6K | -5K | 4.53M | 544K | 6.42M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.17M | -1.75M | 2.64M | -832K | 2.76M | ||
| ||||||