| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 29.3M | 0 | 31.5M | 38.4M | 42.2M | ||
| Depreciation | 1.50M | 994K | 1.37M | 1.62M | -1.62M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -20K | 116K | 0 | 0 | 0 | ||
| Change In Working Capital | 76.7M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.66M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 135M | -11.4M | 36.6M | 47.8M | -47.8M | ||
| Capital Expenditures | -32.9M | -3.95M | -2.08M | -6.63M | 6.63M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -22.6M | -2.58M | 2.58M | ||
| Investments | -442K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -32.9M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -33.4M | -41.1M | -10.7M | -1.86M | 1.86M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 152K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 152K | -462K | -76.6M | -51.9M | 51.9M | ||
| Foreign Exchange Effect | -5.70M | -93K | 16K | -4K | 4K | ||
| Net Change in Cash | 95.8M | -53.1M | -50.7M | -5.96M | 5.96M | ||
| ||||||