| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 38.0M | 25.0M | 45.9M | 35.2M | 61.3M | ||
| Depreciation | 16.8M | 17.6M | 16.5M | 19.2M | 17.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -13.7M | 5.64M | 8.85M | -2.23M | -13.8M | ||
| Change In Working Capital | -41.5M | -31.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.41M | 17.8M | 0 | 0 | 0 | ||
| Cash From Operations | 967K | 35.0M | 65.6M | 157M | 37.5M | ||
| Capital Expenditures | -6.91M | -15.0M | -11.1M | -26.2M | -12.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -14.8M | -73.4M | -24K | 0 | -10.1M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.80M | -15.0M | 0 | 0 | 0 | ||
| Cash from Investing | -19.6M | -88.4M | -11.1M | -27.2M | -22.3M | ||
| Dividends Paid | -4.66M | -5.05M | -5.08M | -5.17M | -5.11M | ||
| Sale / Purchase of Stock | -23.8M | -29.6M | 0 | 0 | 0 | ||
| Net Borrowings | -25.3M | -2.73M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1.69M | 1.68M | 0 | 0 | 0 | ||
| Cash From Financing | -52.1M | -35.7M | -22.1M | -5.37M | -74.3M | ||
| Foreign Exchange Effect | 1.49M | 1.90M | 3.24M | -5.86M | -481K | ||
| Net Change in Cash | -69.3M | -87.2M | 35.7M | 118M | -59.6M | ||
| ||||||