| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -5.38M | 5.00M | -21.6M | 5.85M | -5.31M | ||
| Depreciation | 3.58M | 3.45M | 3.84M | 3.57M | 3.33M | ||
| Amortization | 230K | 231K | -9K | 0 | 0 | ||
| Deferred Taxes | -195K | 18K | -7.30M | 1.48M | 2.84M | ||
| Change In Working Capital | 46.4M | -33.5M | 3.06M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.89M | 1.33M | 24.1M | 0 | 0 | ||
| Cash From Operations | 47.5M | -23.5M | 2.10M | 17.4M | 61.1M | ||
| Capital Expenditures | -36.6M | 29.7M | -1.65M | -931K | -658K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 34.0M | -33.6M | -348K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -36.6M | 29.7M | -1.51M | 0 | 0 | ||
| Cash from Investing | -2.66M | -3.88M | -1.85M | -931K | -658K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 270K | -5.30M | -5.86M | 0 | 0 | ||
| Net Borrowings | -42.6M | 26.5M | 4.71M | 0 | 0 | ||
| Other Financing Cash Flows | -481K | -834K | 1.30M | 0 | 0 | ||
| Cash From Financing | -42.8M | 20.4M | 146K | -18.1M | -38.5M | ||
| Foreign Exchange Effect | -73K | 535K | 693K | -135K | 469K | ||
| Net Change in Cash | 1.98M | -6.50M | 1.08M | -1.76M | 22.4M | ||
| ||||||