| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 3.91B | 0 | 2.76B | 0 | 4.52B | ||
| Depreciation | 6.23B | 0 | 3.06B | 3.22B | 3.63B | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -1.86B | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.41B | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 11.8B | 0 | 8.92B | 10.1B | 8.76B | ||
| Capital Expenditures | -11.1B | 0 | -45.1M | -174M | -114M | ||
| Sale of Assets | 14.0M | 0 | 13.0M | 31.2M | 22.3M | ||
| Acquisitions | 0 | 0 | 0 | -25.9M | 25.9M | ||
| Investments | -27.0M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.80B | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -9.82B | 0 | -5.55B | -8.09B | -10.7B | ||
| Dividends Paid | -4.19B | 0 | 0 | -4.01B | -2.58M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 607M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 587M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.99B | 0 | 3.44B | -543M | 11.0B | ||
| Foreign Exchange Effect | 7.00M | 0 | 17.6M | -114M | 117M | ||
| Net Change in Cash | -970M | 0 | 6.83B | 1.38B | 9.16B | ||
| ||||||