| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 4.50B | 6.16B | 6.00B | 2.17B | 7.73B | ||
| Depreciation | 1.45B | 1.53B | 1.66B | 1.28B | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 348M | 332M | -680M | 2.35B | 0 | ||
| Change In Working Capital | -1.07B | -1.86B | -1.67B | 4.60B | 0 | ||
| Other Non Cash Operating Items | 898M | 244M | 2.13B | 4.05B | 0 | ||
| Cash From Operations | 6.13B | 6.46B | 7.44B | 8.19B | 0 | ||
| Capital Expenditures | -6.10B | -6.07B | -7.89B | -9.82B | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.07B | -5.96B | -7.67B | 42.8B | 0 | ||
| Cash from Investing | -6.07B | -5.96B | -7.67B | -9.77B | 0 | ||
| Dividends Paid | -2.64B | -1.28B | -2.00M | -821M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 1.74B | -216M | 953M | -2.48B | 0 | ||
| Other Financing Cash Flows | -10.0M | 440M | -430M | 2.43B | 0 | ||
| Cash From Financing | -908M | -1.06B | 521M | 4.22B | 0 | ||
| Foreign Exchange Effect | 65.0M | 1.00B | -1.66B | -1.43B | 0 | ||
| Net Change in Cash | -786M | 447M | -1.37B | 1.22B | 0 | ||
| ||||||