PBR » Topics » Income Statement by Segment

This excerpt taken from the PBR 6-K filed Mar 30, 2009.

Income Statement by Segment

  Year ended December 31, 2008 
U.S.$ million
 
 
 
   E&P    SUPPLY    GAS
&
 
ENERGY
  INTERN.    DISTRIB.    CORPOR.    ELIMIN.    TOTAL 
 
 
STATEMENT OF INCOME                               
 
Net operating revenues to third parties  973    69,318    7,627    10,024    30,315        118,257 
Inter-segment net operating revenues  58,051    26,884    1,175    916    577      (87,603)  
                 
 
 
Net operating revenues  59,024    96,202    8,802    10,940    30,892      (87,603)   118,257 
 
Cost of sales  (21,130)   (94,641)   (7,642)   (8,735)   (28,317)     87,600    (72,865)
Depreciation, depletion and amortization  (3,544)   (1,109)   (367)   (564)   (165)   (179)     (5,928)
Exploration, including exploratory dry holes  (1,303)       (472)         (1,775)
Impairment  (171)       (348)         (519)
Selling, general and administrative                               
     expenses  (419)   (2,486)   (483)   (788)   (1,425)   (1,972)   144    (7,429)
Research and development expenses  (494)   (151)   (40)   (3)   (8)   (245)     (941)
Employee benefit expense for non-active                               
participants            (841)     (841)
Other operating expenses  (117)   (319)   (612)   (473)   (90)   (1,054)     (2,665)
                 
Cost and expenses  (27,178)   (98,706)   (9,144)   (11,383)   (30,005)   (4,291)   87,744    (92,963)
                 
 
Operating income (loss) 31,846    (2,504)   (342)   (443)   887    (4,291)   141    25,294 
 
Equity in results of non-consolidated                               
     companies    (245)   103    71    49        (21)
Financial income (expenses), net            2,377      2,377 
Other taxes  (37)   (64)   (53)   (126)   (11)   (142)     (433)
Other expenses, net  (152)   (143)   (212)   (107)   320    69      (225)
                 
 
Income (Loss) before income taxes and                               
     minority interest  31,657    (2,956)   (504)   (605)   1,245    (1,986)   141    26,992 
 
Income tax benefits (expense) (10,764)   922    205    (213)   (406)   1,045    (48)   (9,259)
 
 
Minority interest  138    38    76    10      884      1,146 
                 
 
Net income (loss) for the year  21,031    (1,996)   (223)   (808)   839    (57)   93    18,879 
                 

28


This excerpt taken from the PBR 6-K filed May 22, 2008.

Income Statement by Segment

   
  First quarter of 2007
  U.S.$ million 
 
  E&P    SUPPLY    GAS &
ENERGY
  INTERN.    DISTRIB.    CORPOR.    ELIMIN.    TOTAL 
               
 
STATEMENT OF INCOME                               
 
Net operating revenues to third parties  804    10,294    680    1,866    4,756        18,400 
Inter-segment net operating revenues  7,258    3,820    260    294    101      (11,733)  
                 
 
Net operating revenues  8,062    14,114    940    2,160    4,857      (11,733)   18,400 
 
Cost of sales  (3,276)   (11,919)   (830)   (1,697)   (4,399)     11,636    (10,485)
Depreciation, depletion and amortization  (667)   (228)   (75)   (111)   (29)   (47)     (1,157)
Exploration, including exploratory dry holes  (97)       (205)         (302)
Selling, general and administrative                               
     expenses  (79)   (392)   (112)   (167)   (244)   (338)   19    (1,313)
Research and development expenses  (89)   (34)   (19)     (1)   (39)     (182)
Other operating expenses  (107)   (106)   (37)   (62)   (17)   (417)     (746)
                 
Cost and expenses  (4,315)   (12,679)   (1,073)   (2,242)   (4,690)   (841)   11,655    (14,185)
 
Equity in results of non-consolidated                               
     companies      12    16          29 
Financial income (expenses), net            (137)     (137)
Employee benefit expense for non-active                               
participants            (226)     (226)
Other taxes  (9)   (20)   (11)   (12)   (24)   (66)     (142)
Other expenses, net      (1)   10    (2)   (1)     15 
                 
 
Income (loss) before income taxes and                               
     minority interest  3,744    1,419    (133)   (68)   141    (1,271)   (78)   3,754 
 
Income tax benefits (expense) (1,273)   (480)   49    (36)   (48)   333    27    (1,428)
Minority interest  (60)   (4)   (61)   (33)     (12)     (167)
                 
 
Net income (loss) for the period  2,411    935    (145)   (137)   96    (950)   (51)   2,159 
                 

In order to unify the criterion for the allocation of safety, health and environment expenses, we opted to allocate these expenses in their entirety to other operating expenses.

Expenditure related to the training of new Petrobras’ employees is now allocated in line with the area of each employee and are no longer wholly allocated to corporate administrative expenses.

In order to maintain comparability between the periods, we are presenting the previous statements in accordance with the new criteria above.

26


This excerpt taken from the PBR 6-K filed Mar 18, 2008.

Income Statement by Segment

  Year ended December 31, 2006  
U.S.$ million
 
 
 
   E&P    SUPPLY    GAS
&
 
ENERGY
  INTERN.    DISTRIB.    CORPOR.    ELIMIN.    TOTAL 
 
 
STATEMENT OF INCOME                               
 
Net operating revenues to third parties  3,351    42,831    2,833    4,938    18,394        72,347 
Inter-segment net operating revenues  32,387    15,128    1,257    1,133    287      (50,192)  
                 
 
 
Net operating revenues  35,738    57,959    4,090    6,071    18,681      (50,192)   72,347 
 
Cost of sales  (13,655)   (51,812)   (3,624)   (4,088)   (16,967)     49,962    (40,184)
Depreciation, depletion and amortization  (2,166)   (669)   (197)   (417)   (143)   (81)     (3,673)
Exploration, including exploratory dry holes  (501)       (433)         (934)
Impairment of oil and gas properties  (20)       (1)         (21)
Selling, general and administrative                               
     expenses  (460)   (1,359)   (362)   (541)   (982)   (1,141)   21    (4,824)
Research and development expenses  (346)   (141)   (78)   (2)   (5)   (158)     (730)
Other operating expenses  (31)   (40)   (178)   (22)   (77)   (785)   13    (1,120)
                 
Cost and expenses  (17,179)   (54,021)   (4,439)   (5,504)   (18,174)   (2,165)   49,996    (51,486)
 
Equity in results of non-consolidated                               
     companies 
    (1)   37      (13)     28 
Financial income (expenses), net            (100)     (100)
Employee benefit expense for non-active                               
participants            (1,017)     (1,017)
Other taxes  (45)   (73)   (49)   (63)   (79)   (285)     (594)
Other expenses, net  (73)   (20)   (15)   30    23    38      (17)
                 
 
Income (loss) before income taxes and                               
     minority interest  18,441    3,850    (414)   571    451    (3,542)   (196)   19,161 
 
Income tax benefits (expense) (6,270)   (1,307)   140    (254)   (153)   2,086    67    (5,691)
Minority interest  (229)   (10)   (231)   (194)     20      (644)
                 
 
Net income (loss) for the year  11,942    2,533    (505)   123    298    (1,436)   (129)   12,826 
                 

In order to unify the criterion for the allocation of HSE expenses, we opted to allocate these expenses in their entirety to other operating expenses.

Expenditure related to the training of new Petrobras employees is now allocated to the area of each employee and are no longer wholly allocated to corporate administrative expenses.

In order to maintain comparability between the periods, we are presenting the previous statements in accordance with the new criteria above.

30


This excerpt taken from the PBR 6-K filed Nov 29, 2007.

Income Statement by Segment

  Nine-month period ended September 30, 2006
U.S.$ million
  
 
   E&P    SUPPLY    GAS
&

ENERGY
  INTERN.    DISTRIB.    CORPOR.    ELIMIN.    TOTAL 
 
 
STATEMENT OF INCOME                               
 
Net operating revenues to third parties  2,499    32,137    2,108    3,087    13,496        53,327 
Inter-segment net operating revenues  24,943    11,056    895    844    210      (37,948)  
                 
 
 
Net operating revenues  27,442    43,193    3,003    3,931    13,706      (37,948)   53,327 
 
Cost of sales  (10,229)   (38,491)   (2,643)   (2,376)   (12,432)     37,330    (28,841)
Depreciation, depletion and amortization  (1,542)   (469)   (140)   (314)   (101)   (50)     (2,616)
Exploration, including exploratory dry holes  (309)       (236)         (545)
Selling, general and administrative                               
     expenses  (321)   (1,016)   (243)   (369)   (756)   (844)   29    (3,520)
Research and development expenses  (247)   (96)   (48)   (1)   (4)   (116)     (512)
Other operating expenses  38    (10)   (181)   29    (15)   (474)   13    (600)
                 
Cost and expenses  (12,610)   (40,082)   (3,255)   (3,267)   (13,308)   (1,484)   37,372    (36,634)
 
Equity in results of non-consolidated                               
     companies    10    (26)   29      23      36 
Financial income (expenses), net (1)           (377)     (377)
Employee benefit expense for non-active                               
participants            (764)     (764)
Other taxes  (25)   (61)   (30)   (49)   (58)   (194)     (417)
Other expenses, net  (67)   (16)   (6)   (5)     35      (58)
                 
 
Income (loss) before income taxes and                               
     minority interest  14,740    3,044    (314)   639    341    (2,761)   (576)   15,113 
 
Income tax benefits (expense) (5,011)   (1,032)   98    (237)   (117)   1,454    196    (4,649)
Minority interest  (136)   (3)   (155)   (158)     28      (424)
                 
 
Net income (loss) 9,593    2,009    (371)   244    224    (1,279)   (380)   10,040 
                 
                 

A portion of the expenses associated with idle thermoelectric plants were allocated to Cost of sales given that such expenses are linked to energy sales which are in turn tied to the capacity available for sale, independent of the volume effectively generated.

In order to unify the criterion for the allocation of safety, health and environment expenses, we opted to allocate these expenses in their entirety to other operating expenses.

Expenditure related to the training of new Petrobras employees is now allocated in line with the area of each employee and are no longer wholly allocated to corporate administrative expenses.

In order to maintain comparability between the periods, we are presenting the previous statements in accordance with the new criteria above.

30


This excerpt taken from the PBR 6-K filed Sep 6, 2007.

Income Statement by Segment

    First half of 2007 
    U.S.$ million 
 
            GAS                     
    E&P    SUPPLY    &    INTERN.    DISTRIB.    CORPOR.    ELIMIN.    TOTAL 
            ENERGY                     
 
STATEMENT OF INCOME                                 
 
Net operating revenues to third parties    1,222    22,616    1,502    3,529    10,095        38,964 
Inter-segment net operating revenues    16,377    8,278    516    555    235      (25,961)  
                 
 
 
Net operating revenues    17,599    30,894    2,018    4,084    10,330      (25,961)   38,964 
 
Cost of sales    (6,645)   (26,198)   (1,816)   (3,015)   (9,350)     25,571    (21,453)
Depreciation, depletion and amortization    (1,543)   (485)   (104)   (254)   (73)   (80)     (2,539)
Exploration, including exploratory dry holes    (206)       (300)         (506)
Selling, general and administrative                                 
     expenses    (170)   (855)   (201)   (335)   (501)   (681)   37    (2,706)
Research and development expenses    (198)   (73)   (41)   (1)   (3)   (82)     (398)
Other operating expenses    (193)   (204)   (136)   (46)   (50)   (683)     (1,312)
                 
Cost and expenses    (8,955)   (27,815)   (2,298)   (3,951)   (9,977)   (1,526)   25,608    (28,914)
 
Equity in results of non-consolidated                                 
     companies        33    68      (31)     75 
Financial income (expenses), net              (100)     (100)
Employee benefit expense for non-active                                 
participants              (467)     (467)
Other taxes    (15)   (35)   (21)   (32)   (44)   (162)     (309)
Other expenses, net    (6)   (2)   (9)   50    (2)   (3)     28 
                 
 
Income (loss) before income taxes and                                 
     minority interest    8,623    3,047    (277)   219    307    (2,289)   (353)   9,277 
 
Income tax benefits (expense)   (2,931)   (1,034)   105    (134)   (104)   1,376    120    (2,602)
 
 
Minority interest    (3)   (12)   (42)   (106)     (19)     (182)
                 
 
Net income (loss) for the period    5,689    2,001    (214)   (21)   203    (932)   (233)   6,493 
                 

A portion of the expenses associated with idle thermoelectric plants were allocated to Cost of sales given that such expenses are linked to energy sales which are in turn tied to the capacity available for sale, independent of the volume effectively generated.

In order to unify the criterion for the allocation of safety, health and environment expenses, we opted to allocate these expenses in their entirety to other operating expenses.

Expenditure related to the training of new Petrobras employees is now allocated in line with the area of each employee and are no longer wholly allocated to corporate administrative expenses.

In order to maintain comparability between the periods, we are presenting the previous statements in accordance with the new criteria above.

27


This excerpt taken from the PBR 6-K filed Jun 13, 2007.

Income Statement by Segment

    First quarter of 2006 
 U.S.$ million 
 
     E&P    SUPPLY    GAS
 & 
ENERGY
  INTERN.    DISTRIB.    CORPOR.    ELIMIN.    TOTAL 
 
STATEMENT OF INCOME                                 
 
Net operating revenues to third parties    814    9,692    553    880    4,275        16,214 
Inter-segment net operating revenues    7,948    3,479    297    286    67      (12,077)  
                                 
 
 
Net operating revenues    8,762    13,171    850    1,166    4,342      (12,077)   16,214 
 
Cost of sales    (3,288)   (11,429)   (661)   (620)   (3,925)     11,811    (8,112)
Depreciation, depletion and amortization    (433)   (188)   (35)   (113)   (33)   (14)     (816)
Exploration, including exploratory dry holes    (44)       (94)         (138)
Selling, general and administrative                                 
     expenses    (101)   (310)   (95)   (104)   (256)   (291)   20    (1,137)
Research and development expenses    (41)   (21)   (7)   (1)   (1)   (42)     (113)
Other operating expenses    66      (72)   (20)     (70)   13    (81)
                                 
Cost and expenses    (3,841)   (11,948)   (870)   (952)   (4,213)   (417)   11,844    (10,397)
 
Equity in results of non-consolidated                                 
     companies              (6)     10 
Financial income (expenses), net              (311)     (311)
Employee benefit expense for non-active                                 
participants              (253)     (253)
Other taxes    (8)   (15)   (6)   (12)   (19)   (48)     (108)
Other expenses, net    (41)   (10)     (1)         (41)
                                 
 
Income (loss) before income taxes, and 
     minority interest 
  4,872    1,199    (10)   209    112    (1,035)   (233)   5,114 
 
Income tax benefits (expense)   (1,656)   (407)     (62)   (37)   347    78    (1,733)
Minority interest    145    (11)   (39)   (65)     (248)     (218)
                                 
 
Net income (loss) for the period   3,361    781    (45)   82    75    (936)   (155)   3,163 
                                 

27


Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki