| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | 61.0M | 131M | 94.0M | 303M | 0 | ||
| Depreciation | 92.0M | 105M | 86.0M | 977M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 420M | 0 | ||
| Change In Working Capital | 27.0M | -209M | -69.0M | 251M | 0 | ||
| Other Non Cash Operating Items | 45.0M | 94.0M | 107M | 208M | 0 | ||
| Cash From Operations | 225M | 124M | 211M | 1.59B | 0 | ||
| Capital Expenditures | -296M | -174M | -220M | -2.05B | 0 | ||
| Sale of Assets | 0 | 445M | -19.0M | 1.01B | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 127M | -597M | -209M | 318M | 0 | ||
| Cash from Investing | 127M | -152M | -228M | -994M | 0 | ||
| Dividends Paid | 0 | -27.0M | -76.0M | -219M | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -72.0M | 18.0M | -53.0M | 107M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | -197M | 0 | ||
| Cash From Financing | -72.0M | -9.00M | -129M | -470M | 0 | ||
| Foreign Exchange Effect | 1.00M | -10.0M | 7.00M | 85.0M | 0 | ||
| Net Change in Cash | 280M | -46.0M | -139M | 214M | 0 | ||
| ||||||