| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 305M | -545M | -1000M | -22.0M | -40.2M | ||
| Depreciation | 99.4M | 127M | 114M | 84.4M | 91.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -612M | -13.4M | 625M | ||
| Change In Working Capital | 60.0M | -37.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -228M | 538M | 0 | 0 | 0 | ||
| Cash From Operations | 237M | 83.2M | 156M | 170M | 149M | ||
| Capital Expenditures | -1.15B | -741M | -69.7M | -75.6M | -185M | ||
| Sale of Assets | -3.58M | 1.94M | 0 | 0 | 724K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.03B | 2.03B | 0 | 0 | 0 | ||
| Other Investing Activities | 75.7M | -2.56B | 0 | 0 | 0 | ||
| Cash from Investing | -963M | -533M | -620M | -167M | -696M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 763M | 3.67M | 0 | 0 | 0 | ||
| Net Borrowings | -865K | 426M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -33.9M | 23.4M | 0 | 0 | 0 | ||
| Cash From Financing | 729M | 453M | 459M | -1.66M | 546M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 2.80M | 3.00M | -5.19M | 1.04M | -1.05M | ||
| ||||||