| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 18.0M | -154M | -65.7M | 9.03M | 5.74M | ||
| Depreciation | 35.0M | 38.7M | 31.8M | 19.1M | 18.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 10.8M | -89.4M | -34.8M | 8.15M | 7.88M | ||
| Change In Working Capital | 26.5M | -59.5M | 45.1M | 0 | 0 | ||
| Other Non Cash Operating Items | -15.2M | 247M | -231M | 0 | 0 | ||
| Cash From Operations | 75.1M | -16.9M | 21.0M | 24.5M | 41.1M | ||
| Capital Expenditures | -114M | -46.4M | -17.8M | -13.0M | -6.95M | ||
| Sale of Assets | 64K | 43.5M | 711K | 4.06M | 80K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -74.2M | -86.5M | 332M | 0 | 0 | ||
| Cash from Investing | -74.1M | -43.1M | -17.1M | -8.94M | -6.87M | ||
| Dividends Paid | -1.28M | -1.28M | -1.28M | -1.28M | -1.28M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -2.50M | 80.0M | -130M | 0 | 0 | ||
| Other Financing Cash Flows | 4K | -1.35M | -147K | 0 | 0 | ||
| Cash From Financing | -3.78M | 77.4M | -1.36M | 36.5M | -31.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.77M | 17.5M | 2.52M | 52.1M | 2.62M | ||
| ||||||