| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.28B | 266M | 2.73B | 2.26B | 2.88B | ||
| Depreciation | 1.20B | 1.18B | -4.08B | 1.01B | 969M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 141M | -1.91B | 1.86B | 198M | 390M | ||
| Change In Working Capital | 87.0M | 6.40B | -899M | 0 | 0 | ||
| Other Non Cash Operating Items | 250M | 37.0M | -224M | 0 | 0 | ||
| Cash From Operations | 3.95B | 5.97B | -15.1B | 4.51B | 4.10B | ||
| Capital Expenditures | -480M | -563M | 1.66B | -269M | -261M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -210M | 1.17B | 0 | 0 | ||
| Investments | -7.69B | -17.0B | -20.3B | 0 | 0 | ||
| Other Investing Activities | 6.58B | 14.5B | 6.64B | 0 | 0 | ||
| Cash from Investing | -1.11B | -2.78B | -799M | -13.0B | -298M | ||
| Dividends Paid | -2.13B | -2.13B | 6.41B | -1.07B | -1.07B | ||
| Sale / Purchase of Stock | 8.00M | 33.0M | 5.00M | 0 | 0 | ||
| Net Borrowings | -254M | -154M | 11.8B | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.38B | -2.25B | 16.2B | 9.41B | -1.83B | ||
| Foreign Exchange Effect | -22.0M | -83.0M | 104M | 48.0M | 15.0M | ||
| Net Change in Cash | 445M | 857M | 409M | 997M | 1.99B | ||
| ||||||