| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
|
| Cash & Equivalents | 1.94B | 2.16B | 2.66B | 4.13B | 4.97B | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 1.03B | 1.21B | 1.59B | 1.53B | 1.26B | ||
| Inventories | 566M | 622M | 664M | 701M | 695M | ||
| Pre-paid Expenses | 83.6M | 119M | 226M | 129M | 116M | ||
| Deferred Tax Assets | 82.0M | 82.0M | 93.4M | 192M | 552M | ||
| Other Current Assets | 374M | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 4.07B | 4.19B | 5.23B | 6.68B | 7.60B | ||
| Property, Plant & Equipment | 4.83B | 4.97B | 5.18B | 5.37B | 5.87B | ||
| Goodwill & Intangibles | 29.8M | 19.9M | 19.8M | 19.6M | 19.5M | ||
| Other Long-term Assets | 1.33B | 1.30B | 1.31B | 1.30B | 1.12B | ||
| Total Long-Term Assets | 6.29B | 6.36B | 6.57B | 6.77B | 7.03B | ||
| Total Assets | 10.4B | 10.6B | 11.8B | 13.4B | 14.6B | ||
| Accounts Payable | 1.45B | 1.48B | 1.90B | 2.10B | 824M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 1.88B | ||
| Short Term Debt | 16.8M | 29.6M | 124M | 125M | 122M | ||
| Other Current Liabilities | 123M | 0 | 40.8M | 0 | 0 | ||
| Total Current Liabilities | 1.61B | 1.60B | 2.21B | 2.48B | 3.26B | ||
| Long Term Debt | 678M | 675M | 704M | 796M | 770M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 558M | 610M | 712M | 835M | 769M | ||
| Other Long-term Liabilities | 996M | 1.07B | 1.38B | 1.43B | 891M | ||
| Total Long-term Liabilities | 2.23B | 2.36B | 2.79B | 3.06B | 2.43B | ||
| Minority Interest | 916M | 1.02B | 1.22B | 1.43B | 1.25B | ||
| Total Liabilities | 4.76B | 4.97B | 6.22B | 6.97B | 6.94B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 635M | 1.27B | 1.27B | 1.27B | 1.28B | ||
| Additional Paid-In Capital | 2.00B | 1.34B | 1.36B | 1.37B | 1.37B | ||
| Retained Earnings | 3.16B | 3.07B | 3.05B | 3.94B | 5.22B | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -191M | -98.5M | -98.2M | -94.4M | -179M | ||
| Total Shareholder's Equity | 5.60B | 5.58B | 5.59B | 6.48B | 7.69B | ||
| ||||||