| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.08B | 1.25B | 1.48B | 1.55B | 1.80B | ||
| Depreciation | 221M | 217M | 193M | 202M | 212M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 26.0M | -24.0M | 55.0M | 22.0M | 44.0M | ||
| Change In Working Capital | -389M | -701M | 133M | 0 | 0 | ||
| Other Non Cash Operating Items | 65.0M | 7.00M | -331M | 0 | 0 | ||
| Cash From Operations | 2.00B | 750M | 1.43B | 3.15B | 1.85B | ||
| Capital Expenditures | -250M | -275M | -145M | -178M | -160M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.62B | -9.00M | -209M | 0 | -226M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -254M | -300M | 1.50B | 0 | 0 | ||
| Cash from Investing | -1.88B | -309M | -188M | -207M | -373M | ||
| Dividends Paid | -956M | -1.10B | -1.09B | -1.07B | -1.05B | ||
| Sale / Purchase of Stock | -2.42B | -841M | 5.14B | 0 | 0 | ||
| Net Borrowings | 3.07B | 1.02B | -5.71B | 0 | 0 | ||
| Other Financing Cash Flows | -145M | -77.0M | -332M | 0 | 0 | ||
| Cash From Financing | -450M | -1.00B | -282M | -2.86B | -2.56B | ||
| Foreign Exchange Effect | 101M | -554M | -127M | 165M | 92.0M | ||
| Net Change in Cash | -225M | -1.12B | 830M | 241M | -1.00B | ||
| ||||||