| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 29.2M | 53.7M | -37.9M | 24.7M | 26.6M | ||
| Depreciation | 11.9M | 11.8M | 12.6M | 10.3M | 10.5M | ||
| Amortization | 1.96M | 1.86M | 1.90M | 0 | 0 | ||
| Deferred Taxes | 224K | 156K | -18.7M | 386K | 673K | ||
| Change In Working Capital | 60.0M | -99.8M | 135M | 0 | 0 | ||
| Other Non Cash Operating Items | 9.86M | 4.33M | 66.5M | 0 | 0 | ||
| Cash From Operations | 113M | -28.0M | 159M | -21.6M | 102M | ||
| Capital Expenditures | -26.8M | -17.7M | -16.0M | -6.20M | -6.67M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -1.82M | -5.38M | -56.5M | -9.59M | -9.01M | ||
| Investments | 0 | 0 | 1.86M | 0 | 0 | ||
| Other Investing Activities | -36.6M | -26.2M | 26.2M | 0 | 0 | ||
| Cash from Investing | -38.4M | -31.5M | -28.5M | -21.5M | -15.7M | ||
| Dividends Paid | 0 | -3.89M | 0 | -3.88M | 0 | ||
| Sale / Purchase of Stock | 1.20M | 378K | -3.09M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 357K | 102K | 2.84M | 0 | 0 | ||
| Cash From Financing | 1.56M | -3.41M | -249K | -3.06M | 794K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 76.3M | -62.9M | 131M | -46.2M | 87.6M | ||
| ||||||