| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.07M | 620K | 4.77M | 6.76M | 1.39M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 17.7M | 29.2M | 26.9M | 18.0M | 17.5M | ||
| Inventories | 31.1M | 29.7M | 30.1M | 29.7M | 26.9M | ||
| Pre-paid Expenses | 880K | 1.51M | 1.80M | 1.22M | 1.62M | ||
| Deferred Tax Assets | 6.46M | 9.22M | 10.0M | 9.39M | 7.33M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 57.3M | 70.2M | 73.5M | 65.1M | 54.8M | ||
| Property, Plant & Equipment | 3.86M | 4.14M | 4.09M | 3.99M | 3.85M | ||
| Goodwill & Intangibles | 70.0M | 36.9M | 36.4M | 34.9M | 34.5M | ||
| Other Long-term Assets | 1.43M | 2.84M | 3.94M | 3.83M | 3.78M | ||
| Total Long-Term Assets | 75.3M | 43.9M | 44.5M | 42.7M | 42.1M | ||
| Total Assets | 133M | 114M | 118M | 108M | 96.9M | ||
| Accounts Payable | 6.82M | 11.2M | 11.3M | 11.0M | 8.41M | ||
| Accrued Expenses | 2.47M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 4.98M | 18.4M | 24.7M | 21.2M | 9.27M | ||
| Other Current Liabilities | 13.1M | 18.9M | 18.6M | 11.7M | 15.6M | ||
| Total Current Liabilities | 27.4M | 50.0M | 56.0M | 45.2M | 34.5M | ||
| Long Term Debt | 8.25M | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 18.7M | 11.5M | 10.9M | 11.0M | 0 | ||
| Other Long-term Liabilities | 690K | 1.02M | 984K | 675K | 11.4M | ||
| Total Long-term Liabilities | 27.6M | 12.5M | 11.9M | 11.7M | 11.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 55.0M | 62.5M | 67.9M | 56.8M | 45.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 139K | 136K | 136K | 136K | 136K | ||
| Additional Paid-In Capital | 60.1M | 59.0M | 59.3M | 59.5M | 59.8M | ||
| Retained Earnings | 17.4M | -7.54M | -9.26M | -8.67M | -8.97M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 77.6M | 51.6M | 50.2M | 51.0M | 51.0M | ||
| ||||||