| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -7.68M | -13.2M | 80.9M | 53.5M | -7.30M | ||
| Depreciation | 24.6M | 25.1M | 25.4M | 25.5M | 25.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 3.88M | -17.0M | 24.8M | 11.4M | 30.9M | ||
| Change In Working Capital | -33.5M | -182M | -172M | 0 | 0 | ||
| Other Non Cash Operating Items | -4.79M | 2.31M | 61.4M | 0 | 0 | ||
| Cash From Operations | -17.5M | -185M | 20.8M | 297M | -11.2M | ||
| Capital Expenditures | -56.4M | -40.0M | -29.9M | -22.5M | -30.8M | ||
| Sale of Assets | 1.49M | 11.1M | 0 | 127K | 517K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -57.4M | -39.2M | -30.4M | 0 | 0 | ||
| Cash from Investing | -55.9M | -28.1M | -30.4M | -22.2M | -31.3M | ||
| Dividends Paid | -19.1M | -19.0M | -19.1M | -19.9M | -19.7M | ||
| Sale / Purchase of Stock | -3.07M | -2.50M | 3.59M | 0 | 0 | ||
| Net Borrowings | 90.8M | 237M | -394K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -7K | 41.5M | 0 | 0 | ||
| Cash From Financing | 68.7M | 215M | 25.6M | -277M | 35.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.71M | 2.14M | 15.9M | -2.24M | -7.43M | ||
| ||||||