| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 191M | 117M | 156M | 136M | 109M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 21.7M | 25.6M | 19.7M | 18.6M | 18.4M | ||
| Inventories | 379M | 399M | 316M | 294M | 336M | ||
| Pre-paid Expenses | 45.7M | 46.1M | 41.9M | 40.9M | 41.9M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 638M | 588M | 534M | 490M | 505M | ||
| Property, Plant & Equipment | 105M | 96.0M | 85.1M | 69.5M | 63.8M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 42.0M | 38.7M | 36.6M | 34.1M | 37.7M | ||
| Total Long-Term Assets | 147M | 135M | 122M | 104M | 101M | ||
| Total Assets | 785M | 722M | 655M | 593M | 607M | ||
| Accounts Payable | 119M | 98.4M | 80.7M | 61.1M | 106M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 53.9M | 51.4M | 51.8M | 49.9M | 47.3M | ||
| Total Current Liabilities | 286M | 268M | 234M | 218M | 255M | ||
| Long Term Debt | 184M | 184M | 184M | 104M | 84.4M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 104M | 98.5M | 93.4M | 91.6M | 99.7M | ||
| Total Long-term Liabilities | 288M | 283M | 277M | 195M | 184M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 575M | 551M | 511M | 413M | 439M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 101M | 101M | 101M | 101M | 101K | ||
| Additional Paid-In Capital | 126M | 124M | 113M | 107M | 208M | ||
| Retained Earnings | 173M | 136M | 107M | 136M | 120M | ||
| Treasury Stock | -190M | -188M | -175M | -165M | -160M | ||
| Other Equity | 8K | -1.88M | -1.20M | 866K | 63K | ||
| Total Shareholder's Equity | 210M | 172M | 144M | 180M | 168M | ||
| ||||||