| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | -30.2M | -36.9M | 0 | 29.3M | -15.8M | ||
| Depreciation | 11.0M | 10.4M | 12.4M | 8.40M | 8.38M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 29.3M | -48.5M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.45M | 2.83M | 0 | 0 | 0 | ||
| Cash From Operations | 13.6M | -72.1M | 39.3M | 6.05M | -17.4M | ||
| Capital Expenditures | -5.31M | -4.12M | -2.05M | -395K | -815K | ||
| Sale of Assets | 102M | 3K | 23K | 678K | 36K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 539K | 0 | 0 | 0 | ||
| Other Investing Activities | -5.84M | -2.59M | 0 | 0 | 0 | ||
| Cash from Investing | 96.6M | -2.04M | -1.33M | 526K | -782K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 85K | 472K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 85K | 472K | 433K | -26.5M | -9.16M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 110M | -73.7M | 38.4M | -19.9M | -27.3M | ||
| ||||||