| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 4.28M | 5.60M | 18.3M | 2.57M | 8.27M | ||
| Depreciation | 8.70M | 8.63M | 9.37M | 9.45M | 9.00M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.22M | -453K | 89K | -1.37M | -1.56M | ||
| Change In Working Capital | 16.5M | -8.11M | -29.3M | 11.0M | 0 | ||
| Other Non Cash Operating Items | 1.78M | 2.17M | 966K | 1.98M | 0 | ||
| Cash From Operations | 30.0M | 7.85M | -577K | 23.6M | 28.9M | ||
| Capital Expenditures | -2.77M | -2.21M | -3.94M | -6.49M | -10.8M | ||
| Sale of Assets | 3.97M | 984K | 2.27M | 1.38M | 1.60M | ||
| Acquisitions | 0 | 0 | -25.9M | 3.25M | 3K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.77M | -2.21M | -3.94M | -6.49M | 0 | ||
| Cash from Investing | 1.20M | -1.23M | -27.5M | -1.87M | -9.24M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 177K | 277K | 285K | 138K | 0 | ||
| Net Borrowings | -27.0M | 0 | 17.4M | -17.4M | 0 | ||
| Other Financing Cash Flows | 20K | -1K | 167K | 1K | 0 | ||
| Cash From Financing | -26.8M | 276K | 17.8M | -17.2M | 282K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.41M | 6.89M | -10.3M | 4.54M | 20.0M | ||
| ||||||