| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 46K | 282K | 142K | 94K | 225K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 11.7M | 11.7M | 9.21M | 7.53M | 5.47M | ||
| Inventories | 6.63M | 5.45M | 5.25M | 4.95M | 4.38M | ||
| Pre-paid Expenses | 539K | 643K | 1.63M | 1.82M | 192K | ||
| Deferred Tax Assets | 693K | 976K | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 19.6M | 19.1M | 16.2M | 14.4M | 10.3M | ||
| Property, Plant & Equipment | 855K | 1.06M | 952K | 944K | 919K | ||
| Goodwill & Intangibles | 1.06M | 1.00M | 762K | 809K | 838K | ||
| Other Long-term Assets | 134K | 62K | 349K | 476K | 387K | ||
| Total Long-Term Assets | 2.11M | 2.22M | 2.06M | 2.23M | 2.14M | ||
| Total Assets | 21.7M | 21.3M | 18.3M | 16.6M | 12.4M | ||
| Accounts Payable | 6.55M | 5.16M | 4.08M | 3.79M | 2.87M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 4.63M | 5.41M | 3.58M | 2.98M | 1.73M | ||
| Other Current Liabilities | 331K | 138K | 2.24M | 1.61M | 1.55M | ||
| Total Current Liabilities | 13.2M | 12.2M | 9.89M | 8.38M | 6.15M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3K | 221K | 208K | 224K | 235K | ||
| Total Long-term Liabilities | 3K | 221K | 208K | 224K | 235K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 13.2M | 12.4M | 10.1M | 8.61M | 6.39M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 7.52M | 7.57M | 7.61M | 7.65M | 7.70M | ||
| Retained Earnings | 1.05M | 1.39M | 685K | 415K | -1.67M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -53K | -57K | -103K | -46K | -9K | ||
| Total Shareholder's Equity | 8.52M | 8.89M | 8.19M | 8.02M | 6.02M | ||
| ||||||