| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 50.1M | 103M | 115M | 206M | 126M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 60.4M | 62.6M | 52.0M | 54.2M | 60.3M | ||
| Inventories | 15.6M | 14.7M | 21.0M | 17.2M | 21.7M | ||
| Pre-paid Expenses | 5.01M | 3.40M | 2.61M | 15.1M | 19.9M | ||
| Deferred Tax Assets | 0 | 0 | 12.3M | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 931K | 0 | 0 | ||
| Total Current Assets | 131M | 184M | 204M | 293M | 228M | ||
| Property, Plant & Equipment | 152M | 148M | 153M | 148M | 152M | ||
| Goodwill & Intangibles | 84.1M | 84.1M | 84.1M | 84.1M | 84.1M | ||
| Other Long-term Assets | 4.27M | 6.68M | 1.85M | 5.05M | 5.01M | ||
| Total Long-Term Assets | 240M | 238M | 239M | 237M | 241M | ||
| Total Assets | 371M | 422M | 443M | 530M | 469M | ||
| Accounts Payable | 15.4M | 16.8M | 17.0M | 16.6M | 17.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.41M | 1.21M | 978K | 75.2M | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 48.6M | 60.1M | 60.6M | 121M | 52.0M | ||
| Long Term Debt | 102M | 102M | 102M | 122M | 122M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 45.0M | 0 | 0 | ||
| Other Long-term Liabilities | 83.2M | 91.3M | 50.7M | 95.0M | 98.5M | ||
| Total Long-term Liabilities | 185M | 193M | 197M | 217M | 220M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 233M | 253M | 258M | 338M | 272M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 118K | 118K | 118K | 118K | 118K | ||
| Additional Paid-In Capital | 37.9M | 38.0M | 43.7M | 43.7M | 43.9M | ||
| Retained Earnings | 114M | 145M | 149M | 156M | 161M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -14.4M | -14.4M | -8.00M | -7.49M | -7.59M | ||
| Total Shareholder's Equity | 138M | 169M | 185M | 192M | 197M | ||
| ||||||