| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 612M | 453M | 484M | 459M | 410M | ||
| Cost of Revenue | 298M | 125M | 200M | 162M | 178M | ||
| Gross Profit | 314M | 329M | 285M | 298M | 232M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 31.6M | 122M | 34.6M | 33.3M | 34.8M | ||
| Amortization & Deprec | 96.0M | 253M | 165M | 134M | 128M | ||
| Other Expenses | 89.1M | -61.2M | 124M | 18.4M | 13.7M | ||
| Total Operating Expenses | 217M | 314M | 324M | 186M | 177M | ||
| Operating Income | 97.2M | 14.1M | -38.9M | 112M | 55.4M | ||
| Other Income | -38.7M | -58.7M | 71.8M | -207M | -27.5M | ||
| EBIT | 58.5M | -44.6M | 32.9M | -95.8M | 28.0M | ||
| Minority Interest | 8.42M | 0 | 3.79M | -522K | 9.00M | ||
| Interest Expense | 37.7M | 40.2M | 41.1M | 43.5M | 43.4M | ||
| Income Before Taxes | 12.3M | -84.8M | -12.1M | -139M | -24.5M | ||
| Income Taxes | 14.9M | -22.3M | -1.26M | -44.4M | -5.21M | ||
| Net Income from Continuing Ops | -2.55M | -62.5M | -10.8M | -94.3M | -19.3M | ||
| Income - Discontinued Ops | -491K | -3.00M | 0 | 2.73M | 12.1M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -3.04M | -65.5M | -10.8M | -91.6M | -7.17M | ||
| Preferred Dividends | 0 | 0 | 3.79M | 0 | 0 | ||
| Net Income to Common | -3.04M | -65.5M | -14.6M | -91.6M | -7.17M | ||
| ||||||