| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -27.2M | -149M | -2.73M | 11.6M | 7.58M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -2.07M | -6.09M | 13.8M | -5.16M | -829K | ||
| Change In Working Capital | 201M | -391K | -87.5M | 0 | 0 | ||
| Other Non Cash Operating Items | 13.6M | 122M | -163M | 0 | 0 | ||
| Cash From Operations | 185M | -33.7M | 59.5M | -68.5M | 65.3M | ||
| Capital Expenditures | -2.30M | 417K | -431K | -1.13M | -717K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -6.28M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -2.30M | 417K | 2.39M | 0 | 0 | ||
| Cash from Investing | -2.30M | -5.86M | -431K | -1.13M | -717K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -15.5M | -92K | 23.8M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -162M | 51.4M | 130M | 0 | 0 | ||
| Cash From Financing | -177M | 51.3M | -59.8M | 62.0M | -65.8M | ||
| Foreign Exchange Effect | -4K | -499K | -164K | 1.13M | -634K | ||
| Net Change in Cash | 5.37M | 11.2M | -846K | -6.50M | -1.86M | ||
| ||||||