| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 10.6M | 14.9M | 17.8M | 23.5M | 25.5M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 43.3M | 41.7M | 29.5M | 23.4M | 28.7M | ||
| Inventories | 56.9M | 38.8M | 38.9M | 36.8M | 32.4M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 12.1M | 5.06M | 7.56M | 5.72M | 3.83M | ||
| Total Current Assets | 123M | 101M | 93.7M | 89.4M | 90.4M | ||
| Property, Plant & Equipment | 13.1M | 10.7M | 9.45M | 8.41M | 7.80M | ||
| Goodwill & Intangibles | 42.1M | 12.8M | 11.0M | 10.4M | 9.77M | ||
| Other Long-term Assets | 5.16M | 5.15M | 4.93M | 2.80M | 2.11M | ||
| Total Long-Term Assets | 60.4M | 28.6M | 25.4M | 21.6M | 19.7M | ||
| Total Assets | 183M | 129M | 119M | 111M | 110M | ||
| Accounts Payable | 23.4M | 22.0M | 15.0M | 10.6M | 10.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 24.8M | 198K | 131K | 422K | 186K | ||
| Other Current Liabilities | 31.7M | 29.9M | 27.1M | 26.0M | 25.4M | ||
| Total Current Liabilities | 79.9M | 52.1M | 42.2M | 37.1M | 35.8M | ||
| Long Term Debt | 10K | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 12.6M | 6.62M | 5.49M | 4.97M | 4.70M | ||
| Total Long-term Liabilities | 12.6M | 6.62M | 5.49M | 4.97M | 4.70M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 92.5M | 58.7M | 47.7M | 42.0M | 40.4M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 177M | 178M | ||
| Additional Paid-In Capital | 172M | 174M | 175M | 0 | 0 | ||
| Retained Earnings | -84.4M | -103M | -103M | -105M | -107M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 2.81M | 410K | -1.38M | -2.39M | -1.42M | ||
| Total Shareholder's Equity | 90.8M | 70.4M | 71.4M | 69.0M | 69.6M | ||
| ||||||