| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -62.0M | -19.0M | 902K | -2.70M | -1.33M | ||
| Depreciation | 3.43M | 2.39M | 1.89M | 1.50M | 1.75M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -261K | 0 | 0 | 0 | ||
| Change In Working Capital | 896K | 8.98M | -602K | 0 | 0 | ||
| Other Non Cash Operating Items | 59.9M | 6.95M | -3.20M | 0 | 0 | ||
| Cash From Operations | 2.17M | -944K | -1.01M | 994K | 2.35M | ||
| Capital Expenditures | -165K | -52K | -145K | -168K | -24K | ||
| Sale of Assets | 496K | -68K | 3.01M | -3.01M | 0 | ||
| Acquisitions | 0 | 27.5M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -660K | 2.98M | -145K | 0 | 0 | ||
| Cash from Investing | -164K | 30.4M | 2.87M | 6.29M | -316K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 351K | -844K | 146K | 0 | 0 | ||
| Net Borrowings | -1.59M | -24.6M | -63K | 0 | 0 | ||
| Other Financing Cash Flows | -35K | 855K | -76K | 0 | 0 | ||
| Cash From Financing | -1.28M | -24.6M | 7K | -94K | -286K | ||
| Foreign Exchange Effect | 76K | -590K | 985K | -1.48M | 289K | ||
| Net Change in Cash | 805K | 4.35M | 2.85M | 5.71M | 2.04M | ||
| ||||||