| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Cash & Equivalents | 6.61M | 9.02M | 9.79M | 6.38M | 2.94M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.40M | 1.62M | 1.25M | 847K | 871K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 1.04M | 985K | 772K | 996K | 652K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 6.81M | 5.74M | 0 | 0 | 0 | ||
| Total Current Assets | 16.9M | 17.4M | 11.8M | 8.22M | 4.46M | ||
| Property, Plant & Equipment | 7.28M | 6.25M | 5.79M | 5.28M | 4.61M | ||
| Goodwill & Intangibles | 2.99M | 2.99M | 2.99M | 2.99M | 2.99M | ||
| Other Long-term Assets | 3.65M | 3.89M | 409K | 397K | 280K | ||
| Total Long-Term Assets | 13.9M | 13.1M | 9.19M | 8.66M | 7.88M | ||
| Total Assets | 30.8M | 30.5M | 21.0M | 16.9M | 12.3M | ||
| Accounts Payable | 505K | 437K | 731K | 695K | 937K | ||
| Accrued Expenses | 1.47M | 1.38M | 2.33M | 0 | 0 | ||
| Short Term Debt | 852K | 771K | 944K | 763K | 621K | ||
| Other Current Liabilities | 9.40M | 11.1M | 4.45M | 3.15M | 2.74M | ||
| Total Current Liabilities | 12.2M | 13.7M | 8.46M | 7.54M | 6.27M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 716K | 414K | 176K | 117K | 82K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3.09M | 3.04M | 1.04M | 1.25M | 1.16M | ||
| Total Long-term Liabilities | 3.81M | 3.45M | 1.22M | 1.37M | 1.24M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 16.0M | 17.1M | 9.67M | 8.90M | 7.51M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 40K | 40K | 40K | 40K | 40K | ||
| Additional Paid-In Capital | 115M | 115M | 115M | 115M | 115M | ||
| Retained Earnings | -99.8M | -101M | -104M | -107M | -111M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -85K | -82K | -86K | -94K | -100K | ||
| Total Shareholder's Equity | 14.7M | 13.3M | 11.3M | 7.98M | 4.83M | ||
| ||||||