| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -45.3M | 64.1M | 84.9M | 98.1M | 109M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -7.20M | -4.50M | 1.63M | 2.19M | -4.02M | ||
| Change In Working Capital | 155M | -13.7M | -116M | 0 | 0 | ||
| Other Non Cash Operating Items | -51.9M | -177M | 199M | 0 | 0 | ||
| Cash From Operations | 51.1M | -131M | 270M | 54.3M | 98.6M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -488M | -1.20B | 2.62B | 0 | 0 | ||
| Other Investing Activities | 264M | 1.56B | -2.50B | 0 | 0 | ||
| Cash from Investing | -224M | 364M | -705M | 9.82M | -21.3M | ||
| Dividends Paid | -6.44M | -6.40M | -6.86M | -4.03M | -3.98M | ||
| Sale / Purchase of Stock | -45.0M | -6.12M | 241M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -51.5M | -12.5M | -67.0M | -43.7M | -2.71M | ||
| Foreign Exchange Effect | 0 | -8.10M | -1.79M | 6.49M | 1.76M | ||
| Net Change in Cash | -224M | 212M | -504M | 26.9M | 76.3M | ||
| ||||||