| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 25.4M | 25.2M | 25.9M | 26.0M | 26.8M | ||
| Short Term Investments | 2.47M | 6.14M | 605K | 100K | 108K | ||
| Accounts Receivable | 48.3M | 42.5M | 37.7M | 37.0M | 34.6M | ||
| Inventories | 9.24M | 7.34M | 6.33M | 4.04M | 5.40M | ||
| Pre-paid Expenses | 8.51M | 0 | 6.59M | 6.12M | 5.71M | ||
| Deferred Tax Assets | 1.32M | 0 | 2.04M | 1.78M | 1.49M | ||
| Other Current Assets | 8.68M | 11.4M | 0 | 0 | 0 | ||
| Total Current Assets | 104M | 92.6M | 79.2M | 75.0M | 74.1M | ||
| Property, Plant & Equipment | 18.7M | 20.3M | 20.1M | 19.6M | 19.4M | ||
| Goodwill & Intangibles | 227M | 70.3M | 76.9M | 65.2M | 65.6M | ||
| Other Long-term Assets | 70.3M | 72.6M | 57.1M | 67.3M | 65.4M | ||
| Total Long-Term Assets | 317M | 163M | 154M | 152M | 151M | ||
| Total Assets | 421M | 256M | 233M | 227M | 225M | ||
| Accounts Payable | 28.6M | 24.8M | 21.9M | 21.4M | 21.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 4.62M | 4.71M | ||
| Other Current Liabilities | 59.9M | 58.7M | 53.0M | 33.7M | 32.6M | ||
| Total Current Liabilities | 96.1M | 92.7M | 84.6M | 85.6M | 83.4M | ||
| Long Term Debt | 115M | 115M | 5.29M | 1.14M | 922K | ||
| Capital Lease Obligations | 0 | 0 | 101M | 102M | 103M | ||
| Deferred Income Tax | 19.9M | 7.78M | 8.12M | 8.18M | 8.58M | ||
| Other Long-term Liabilities | 30.3M | 25.2M | 20.2M | 23.9M | 23.0M | ||
| Total Long-term Liabilities | 165M | 148M | 134M | 135M | 136M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 261M | 241M | 219M | 221M | 219M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 337K | 337K | 338K | 338K | 338K | ||
| Additional Paid-In Capital | 231M | 231M | 259M | 260M | 260M | ||
| Retained Earnings | -63.2M | -209M | -237M | -246M | -247M | ||
| Treasury Stock | -5.00M | -5.00M | -5.00M | -5.00M | -5.00M | ||
| Other Equity | -3.06M | -2.77M | -2.98M | -2.38M | -2.49M | ||
| Total Shareholder's Equity | 160M | 15.1M | 14.4M | 6.51M | 5.70M | ||
| ||||||