| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.49M | -165M | -13.7M | -8.76M | -1.08M | ||
| Depreciation | 1.22M | 1.28M | 1.23M | 1.31M | 1.31M | ||
| Amortization | -15.9M | 35.4M | 0 | 0 | 0 | ||
| Deferred Taxes | 431K | -14.2M | 579K | 282K | 691K | ||
| Change In Working Capital | 4K | 9.14M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 21.6M | 117M | 0 | 0 | 0 | ||
| Cash From Operations | 2.11M | 3.03M | -3.19M | 1.37M | 2.69M | ||
| Capital Expenditures | 4.86M | -3.18M | -1.08M | -690K | -1.32M | ||
| Sale of Assets | -12.0M | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -135K | -343K | 0 | 0 | 0 | ||
| Other Investing Activities | 11.0M | -2.39M | 0 | 0 | 0 | ||
| Cash from Investing | -1.12M | -2.74M | 4.41M | 488K | -1.32M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -67K | 118K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -155K | -345K | 0 | 0 | 0 | ||
| Cash From Financing | -222K | -227K | -402K | -2.51M | -248K | ||
| Foreign Exchange Effect | -935K | -321K | -107K | 713K | -282K | ||
| Net Change in Cash | -166K | -257K | 710K | 59K | 839K | ||
| ||||||