| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 17.3M | 17.0M | 5.03M | 9.21M | 15.1M | ||
| Depreciation | 7.76M | 8.10M | 8.67M | 8.66M | 9.03M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 399K | -930K | 1.52M | 2.01M | -3.77M | ||
| Change In Working Capital | -30.2M | 22.3M | -22.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.01M | 2.82M | -2.82M | 0 | 0 | ||
| Cash From Operations | -743K | 49.4M | 33.2M | 26.7M | 61.0M | ||
| Capital Expenditures | -16.4M | -23.5M | -6.81M | -11.9M | -15.2M | ||
| Sale of Assets | 5K | 66K | 149K | 13K | 114K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -16.4M | -23.5M | 23.5M | 0 | 0 | ||
| Cash from Investing | -16.4M | -23.4M | -6.66M | -11.9M | -15.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -17.6M | 480K | -480K | 0 | 0 | ||
| Net Borrowings | -4.16M | -7.89M | 7.89M | 0 | 0 | ||
| Other Financing Cash Flows | 512K | 11K | -11K | 0 | 0 | ||
| Cash From Financing | -21.2M | -7.40M | -4.14M | -2.79M | -2.55M | ||
| Foreign Exchange Effect | -2.13M | -6.11M | 509K | 2.14M | -465K | ||
| Net Change in Cash | -40.5M | 12.4M | 22.9M | 14.2M | 42.9M | ||
| ||||||