| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 69.0M | 95.0M | 157M | 32.0M | 19.0M | ||
| Depreciation | 33.0M | 26.0M | 33.0M | 24.0M | 28.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.00M | 1.00M | -17.0M | -4.00M | 0 | ||
| Change In Working Capital | 5.00M | 14.0M | 13.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 27.0M | 59.0M | 98.0M | 0 | 0 | ||
| Cash From Operations | 131M | 195M | 284M | 110M | 98.0M | ||
| Capital Expenditures | -82.0M | 42.0M | -17.0M | -11.0M | -17.0M | ||
| Sale of Assets | 0 | 3.00M | 0 | 0 | 0 | ||
| Acquisitions | 0 | -119M | 0 | 0 | -1.00M | ||
| Investments | 0 | -16.0M | 0 | 0 | 0 | ||
| Other Investing Activities | -83.0M | 40.0M | -17.0M | 0 | 0 | ||
| Cash from Investing | -83.0M | -92.0M | -17.0M | -11.0M | -18.0M | ||
| Dividends Paid | -72.0M | -70.0M | -69.0M | -69.0M | -69.0M | ||
| Sale / Purchase of Stock | 13.0M | -213M | -87.0M | 0 | 0 | ||
| Net Borrowings | 60.0M | 374M | -125M | 0 | 0 | ||
| Other Financing Cash Flows | 1.00M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 2.00M | 91.0M | -281M | -107M | -76.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 50.0M | 194M | -14.0M | -8.00M | 4.00M | ||
| ||||||