| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 37.7M | 36.2M | 8.46M | 17.5M | 31.2M | ||
| Depreciation | 18.3M | 20.7M | 15.1M | 13.6M | 18.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.49M | 6.68M | -1.98M | 987K | -5.21M | ||
| Change In Working Capital | 54.4M | -22.7M | 20.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.62M | 2.55M | -13.7M | 0 | 0 | ||
| Cash From Operations | 111M | 43.5M | -33.1M | 24.4M | 111M | ||
| Capital Expenditures | -21.3M | -17.7M | -13.7M | -11.5M | -10.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -10.1M | 6.84M | -6.84M | 0 | 0 | ||
| Other Investing Activities | -9.71M | -29.3M | 76.6M | 0 | 0 | ||
| Cash from Investing | -19.8M | -22.5M | -8.71M | -6.19M | -6.62M | ||
| Dividends Paid | -12.2M | -12.2M | -12.4M | -12.6M | -12.6M | ||
| Sale / Purchase of Stock | -16.3M | -3.78M | 94.3M | 0 | 0 | ||
| Net Borrowings | -41.0M | -20.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 107K | -1.15M | -1.73M | 0 | 0 | ||
| Cash From Financing | -69.4M | -37.1M | 32.6M | -6.09M | -61.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 21.3M | -16.0M | -9.23M | 12.1M | 42.7M | ||
| ||||||