| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 6.40M | 5.49M | 7.35M | 3.05M | 3.25M | ||
| Short Term Investments | 0 | 0 | 57K | 65K | 129K | ||
| Accounts Receivable | 67K | 62K | 69K | 66K | 94K | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 591K | 600K | 470K | 369K | 318K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 518K | 149K | 0 | 0 | 0 | ||
| Total Current Assets | 7.57M | 6.30M | 7.95M | 3.55M | 3.79M | ||
| Property, Plant & Equipment | 78.2M | 87.0M | 93.1M | 97.9M | 104M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 1.71M | 1.73M | 1.74M | 1.75M | 1.76M | ||
| Total Long-Term Assets | 80.0M | 88.7M | 94.8M | 99.7M | 105M | ||
| Total Assets | 87.5M | 95.0M | 103M | 103M | 109M | ||
| Accounts Payable | 4.04M | 3.63M | 2.80M | 3.13M | 3.25M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.00M | 1.00M | 1.25M | 1.50M | 1.75M | ||
| Other Current Liabilities | 338K | 338K | 0 | 0 | 0 | ||
| Total Current Liabilities | 5.38M | 4.97M | 4.37M | 4.96M | 5.32M | ||
| Long Term Debt | 10.6M | 16.7M | 24.0M | 23.9M | 28.8M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 3.39M | 3.42M | 2.89M | 2.98M | 3.04M | ||
| Total Long-term Liabilities | 14.0M | 20.1M | 26.9M | 26.9M | 31.8M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 19.3M | 25.1M | 31.3M | 31.9M | 37.1M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 105M | 105M | 106M | ||
| Additional Paid-In Capital | 127M | 130M | 27.5M | 29.2M | 30.1M | ||
| Retained Earnings | -58.8M | -60.0M | -60.8M | -63.0M | -64.0M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 8K | 59K | ||
| Total Shareholder's Equity | 68.2M | 69.9M | 71.5M | 71.4M | 72.0M | ||
| ||||||