| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Total Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | ||
| Gross Profit | 0 | 0 | 0 | 0 | 0 | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 897K | 777K | 772K | 907K | 981K | ||
| Amortization & Deprec | 18K | 14K | 14K | 14K | 14K | ||
| Other Expenses | -61K | -15K | -1.22M | -8K | -9K | ||
| Total Operating Expenses | 854K | 776K | -429K | 913K | 986K | ||
| Operating Income | -854K | -776K | 429K | -913K | -986K | ||
| Other Income | -701K | -445K | -1.06M | -69K | -49K | ||
| EBIT | -1.55M | -1.22M | -632K | -982K | -1.03M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 154K | 0 | 0 | ||
| Income Before Taxes | -1.55M | -1.22M | -786K | -982K | -1.03M | ||
| Income Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Net Income from Continuing Ops | -1.55M | -1.22M | -786K | -982K | -1.03M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -1.55M | -1.22M | -786K | -982K | -1.03M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -1.55M | -1.22M | -786K | -982K | -1.03M | ||
| ||||||