| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.5M | 10.6M | 10.1M | 11.7M | 10.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 8.77M | 7.08M | 6.19M | 7.83M | 7.99M | ||
| Change In Working Capital | 3.58M | -4.15M | 1.68M | 0 | 0 | ||
| Other Non Cash Operating Items | 928K | 2.11M | -7.18M | 0 | 0 | ||
| Cash From Operations | 24.7M | 15.7M | 16.3M | 23.5M | 24.4M | ||
| Capital Expenditures | -628K | -2.10M | -829K | -668K | -1.58M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -76.1M | 214M | -100K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 29.6M | -245M | 160M | 0 | 0 | ||
| Cash from Investing | -46.5M | -30.7M | -13.7M | -48.7M | -37.9M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 297K | 13K | -607K | 0 | 0 | ||
| Net Borrowings | 33.0M | 982K | -100M | 0 | 0 | ||
| Other Financing Cash Flows | 150K | -11K | -357K | 0 | 0 | ||
| Cash From Financing | 33.4M | 984K | 53K | 24.3M | 17.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 11.7M | -14.1M | 2.65M | -888K | 4.21M | ||
| ||||||