| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 0 | 20.0M | 31.0M | 26.0M | 32.0M | ||
| Depreciation | 54.0M | 54.0M | -151M | 50.0M | 53.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -10.0M | 13.0M | -11.0M | -3.00M | 15.0M | ||
| Change In Working Capital | -213M | -119M | 176M | 0 | 0 | ||
| Other Non Cash Operating Items | 23.0M | -7.00M | -42.0M | 0 | 0 | ||
| Cash From Operations | -146M | -39.0M | -143M | 180M | 157M | ||
| Capital Expenditures | -75.0M | -102M | 292M | -304M | -149M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -8.00M | 1.00M | 19.0M | 0 | 0 | ||
| Other Investing Activities | -65.0M | -106M | 363M | 0 | 0 | ||
| Cash from Investing | -73.0M | -105M | 291M | -305M | -150M | ||
| Dividends Paid | -16.0M | -15.0M | 45.0M | -19.0M | -19.0M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 38.0M | 165M | -197M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -1.00M | 1.00M | 0 | 0 | ||
| Cash From Financing | 22.0M | 149M | -48.0M | 136M | -19.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -197M | 5.00M | 100M | 11.0M | -12.0M | ||
| ||||||