| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 400M | 449M | 485M | 389M | 445M | ||
| Cost of Revenue | 257M | 270M | 354M | 170M | 160M | ||
| Gross Profit | 143M | 179M | 131M | 219M | 285M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 48.0M | 48.0M | 45.0M | 46.0M | 43.0M | ||
| Amortization & Deprec | 54.0M | 54.0M | 0 | 107M | 160M | ||
| Other Expenses | 20.0M | 20.0M | 18.0M | 21.0M | 20.0M | ||
| Total Operating Expenses | 122M | 122M | 63.0M | 174M | 223M | ||
| Operating Income | 21.0M | 57.0M | 68.0M | 45.0M | 62.0M | ||
| Other Income | -4.00M | -8.00M | -6.00M | 18.0M | 15.0M | ||
| EBIT | 17.0M | 49.0M | 62.0M | 63.0M | 77.0M | ||
| Minority Interest | 0 | 0 | -7.00M | 2.00M | -1.00M | ||
| Interest Expense | 18.0M | 21.0M | 25.0M | 32.0M | 30.0M | ||
| Income Before Taxes | -1.00M | 28.0M | 44.0M | 29.0M | 48.0M | ||
| Income Taxes | -1.00M | 8.00M | 13.0M | 3.00M | 16.0M | ||
| Net Income from Continuing Ops | 0 | 20.0M | 31.0M | 26.0M | 32.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 0 | 20.0M | 31.0M | 26.0M | 32.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 0 | 20.0M | 31.0M | 26.0M | 32.0M | ||
| ||||||