| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 27.1M | -13.4M | 2.25M | -48.8M | 52.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 24.1M | -19.3M | 666K | 0 | 0 | ||
| Other Non Cash Operating Items | -6.64M | 34.5M | -90.5M | 0 | 0 | ||
| Cash From Operations | 44.5M | 1.84M | -59.5M | 19.7M | 29.9M | ||
| Capital Expenditures | 15.1M | 28.1M | -112M | 6.25M | 65.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -613K | -79K | 633K | -67K | -5.15M | ||
| Investments | -11.7M | -217K | 11.9M | 0 | 0 | ||
| Other Investing Activities | 37K | 21.9M | -34.4M | 0 | 0 | ||
| Cash from Investing | -12.3M | 21.6M | -80.6M | -557K | 62.7M | ||
| Dividends Paid | -21.4M | -21.8M | 75.8M | -10.9M | -10.9M | ||
| Sale / Purchase of Stock | 243K | -344K | -523K | 0 | 0 | ||
| Net Borrowings | 112M | 144M | -260M | 0 | 0 | ||
| Other Financing Cash Flows | -136M | -74.2M | 213M | 0 | 0 | ||
| Cash From Financing | -45.9M | 47.7M | 6.18M | -20.9M | 27.2M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -13.6M | 71.1M | -134M | -1.77M | 120M | ||
| ||||||